Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥11.5bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥32.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥15.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥826m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.3bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥935m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥3.1bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥853m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.5bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥502m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥987m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥502m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥987m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥27.6bnat 2025-09-30Cons.Assets
Total assets¥30.3bnat 2025-03-31Cons.Assets
Total assets¥29.2bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥8.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥11.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥19.4bnat 2025-09-30Cons.Net assets
Net assets / equity¥19.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥18.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥6.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥6.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥8.4bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥588m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥840m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥571m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥351m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥546m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥54.742025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥194.982024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.692024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio70.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Construction Of Equipment And Facilitiesreportable segmentrevenue2025-04-01 → 2025-09-30¥4.8bn
Construction Of Equipment And Facilitiesreportable segmentrevenue external2025-04-01 → 2025-09-30¥4.8bn
Construction Of Equipment And Facilitiesreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥34m
Construction Of Equipment And Facilitiesreportable segmentsegment profit2025-04-01 → 2025-09-30¥74m
Maintenance Of Equipment And Facilitiesreportable segmentrevenue2025-04-01 → 2025-09-30¥3.6bn
Maintenance Of Equipment And Facilitiesreportable segmentrevenue external2025-04-01 → 2025-09-30¥3.4bn
Maintenance Of Equipment And Facilitiesreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥210m
Maintenance Of Equipment And Facilitiesreportable segmentsegment profit2025-04-01 → 2025-09-30¥391m
Manufacturing Of Electronic Devicereportable segmentrevenue2025-04-01 → 2025-09-30¥723m
Manufacturing Of Electronic Devicereportable segmentrevenue external2025-04-01 → 2025-09-30¥720m
Manufacturing Of Electronic Devicereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥2m
Manufacturing Of Electronic Devicereportable segmentsegment profit2025-04-01 → 2025-09-30¥114m
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue2025-04-01 → 2025-09-30¥3.1bn
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue external2025-04-01 → 2025-09-30¥2.6bn
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥454m
Sales Of Industrial Equipment And Software Developmentreportable segmentsegment profit2025-04-01 → 2025-09-30¥169m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥12.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥11.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥700m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥748m
Construction Of Equipment And Facilitiesreportable segmentrevenue2024-04-01 → 2024-09-30¥9.0bn
Construction Of Equipment And Facilitiesreportable segmentrevenue external2024-04-01 → 2024-09-30¥9.0bn
Construction Of Equipment And Facilitiesreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥2m
Construction Of Equipment And Facilitiesreportable segmentsegment profit2024-04-01 → 2024-09-30¥747m
Maintenance Of Equipment And Facilitiesreportable segmentrevenue2024-04-01 → 2024-09-30¥3.4bn
Maintenance Of Equipment And Facilitiesreportable segmentrevenue external2024-04-01 → 2024-09-30¥3.2bn
Maintenance Of Equipment And Facilitiesreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥223m
Maintenance Of Equipment And Facilitiesreportable segmentsegment profit2024-04-01 → 2024-09-30¥345m
Manufacturing Of Electronic Devicereportable segmentrevenue2024-04-01 → 2024-09-30¥817m
Manufacturing Of Electronic Devicereportable segmentrevenue external2024-04-01 → 2024-09-30¥815m
Manufacturing Of Electronic Devicereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥1m
Manufacturing Of Electronic Devicereportable segmentsegment profit2024-04-01 → 2024-09-30¥23m
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue2024-04-01 → 2024-09-30¥3.2bn
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.7bn
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥519m
Sales Of Industrial Equipment And Software Developmentreportable segmentsegment profit2024-04-01 → 2024-09-30¥166m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥16.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥15.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥746m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 513
ItemContextValueUnit
Short term investment securitiesPrior1YearInstant1899702000JPY
Short term investment securitiesInterimInstant1499712000JPY
Costs on uncompleted construction contracts cnsPrior1YearInstant225059000JPY
Costs on uncompleted construction contracts cnsInterimInstant407473000JPY
MerchandisePrior1YearInstant83450000JPY
MerchandiseInterimInstant93498000JPY
Work in processPrior1YearInstant701425000JPY
Work in processInterimInstant960401000JPY
Raw materials and supplies cnsPrior1YearInstant25738000JPY
Raw materials and supplies cnsInterimInstant24300000JPY
Other caPrior1YearInstant1076769000JPY
Other caInterimInstant507750000JPY
Allowance for doubtful accounts caPrior1YearInstant-12164000JPY
Allowance for doubtful accounts caInterimInstant-11215000JPY
Current assetsPrior1YearInstant20575867000JPY
Current assetsInterimInstant16688122000JPY
Buildings and structuresPrior1YearInstant3784240000JPY
Buildings and structuresInterimInstant3863556000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-2792502000JPY
Accumulated depreciation buildings and structuresInterimInstant-2882913000JPY
Buildings and structures netPrior1YearInstant991737000JPY
Buildings and structures netInterimInstant980642000JPY
LandPrior1YearInstant1913918000JPY
LandInterimInstant1932812000JPY
Other ppePrior1YearInstant1372421000JPY
Other ppeInterimInstant1350594000JPY
Accumulated depreciation other ppePrior1YearInstant-989479000JPY
Accumulated depreciation other ppeInterimInstant-997900000JPY
Other net ppePrior1YearInstant382941000JPY
Other net ppeInterimInstant352694000JPY
Property plant and equipmentPrior1YearInstant3288598000JPY
Property plant and equipmentInterimInstant3266149000JPY
Intangible assetsPrior1YearInstant80892000JPY
Intangible assetsInterimInstant73000000JPY
Investment securitiesPrior1YearInstant5750729000JPY
Investment securitiesInterimInstant6932990000JPY
Other ioaPrior1YearInstant907023000JPY
Other ioaInterimInstant915786000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-309086000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-285268000JPY
Investments and other assetsPrior1YearInstant6348666000JPY
Investments and other assetsInterimInstant7563508000JPY
Noncurrent assetsPrior1YearInstant9718157000JPY
Noncurrent assetsInterimInstant10902658000JPY
AssetsPrior1YearInstant30294025000JPY
AssetsInterimInstant27590780000JPY
Notes payable tradePrior1YearInstant193970000JPY
Notes payable tradeInterimInstant19643000JPY
Electronically recorded obligations operating clPrior1YearInstant1968690000JPY
Electronically recorded obligations operating clInterimInstant1709832000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass