Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥11.5bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥32.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥15.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥826m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.3bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥935m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥3.1bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥853m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.5bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥502m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥987m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥502m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥987m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥27.6bnat 2025-09-30Cons.Assets
Total assets¥30.3bnat 2025-03-31Cons.Assets
Total assets¥29.2bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥8.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥11.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥19.4bnat 2025-09-30Cons.Net assets
Net assets / equity¥19.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥18.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥6.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥6.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥8.4bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥588m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥840m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥571m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥351m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥546m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥54.742025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥194.982024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.692024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio70.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Construction Of Equipment And Facilitiesreportable segmentrevenue2025-04-01 → 2025-09-30¥4.8bn
Construction Of Equipment And Facilitiesreportable segmentrevenue external2025-04-01 → 2025-09-30¥4.8bn
Construction Of Equipment And Facilitiesreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥34m
Construction Of Equipment And Facilitiesreportable segmentsegment profit2025-04-01 → 2025-09-30¥74m
Maintenance Of Equipment And Facilitiesreportable segmentrevenue2025-04-01 → 2025-09-30¥3.6bn
Maintenance Of Equipment And Facilitiesreportable segmentrevenue external2025-04-01 → 2025-09-30¥3.4bn
Maintenance Of Equipment And Facilitiesreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥210m
Maintenance Of Equipment And Facilitiesreportable segmentsegment profit2025-04-01 → 2025-09-30¥391m
Manufacturing Of Electronic Devicereportable segmentrevenue2025-04-01 → 2025-09-30¥723m
Manufacturing Of Electronic Devicereportable segmentrevenue external2025-04-01 → 2025-09-30¥720m
Manufacturing Of Electronic Devicereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥2m
Manufacturing Of Electronic Devicereportable segmentsegment profit2025-04-01 → 2025-09-30¥114m
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue2025-04-01 → 2025-09-30¥3.1bn
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue external2025-04-01 → 2025-09-30¥2.6bn
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥454m
Sales Of Industrial Equipment And Software Developmentreportable segmentsegment profit2025-04-01 → 2025-09-30¥169m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥12.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥11.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥700m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥748m
Construction Of Equipment And Facilitiesreportable segmentrevenue2024-04-01 → 2024-09-30¥9.0bn
Construction Of Equipment And Facilitiesreportable segmentrevenue external2024-04-01 → 2024-09-30¥9.0bn
Construction Of Equipment And Facilitiesreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥2m
Construction Of Equipment And Facilitiesreportable segmentsegment profit2024-04-01 → 2024-09-30¥747m
Maintenance Of Equipment And Facilitiesreportable segmentrevenue2024-04-01 → 2024-09-30¥3.4bn
Maintenance Of Equipment And Facilitiesreportable segmentrevenue external2024-04-01 → 2024-09-30¥3.2bn
Maintenance Of Equipment And Facilitiesreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥223m
Maintenance Of Equipment And Facilitiesreportable segmentsegment profit2024-04-01 → 2024-09-30¥345m
Manufacturing Of Electronic Devicereportable segmentrevenue2024-04-01 → 2024-09-30¥817m
Manufacturing Of Electronic Devicereportable segmentrevenue external2024-04-01 → 2024-09-30¥815m
Manufacturing Of Electronic Devicereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥1m
Manufacturing Of Electronic Devicereportable segmentsegment profit2024-04-01 → 2024-09-30¥23m
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue2024-04-01 → 2024-09-30¥3.2bn
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.7bn
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥519m
Sales Of Industrial Equipment And Software Developmentreportable segmentsegment profit2024-04-01 → 2024-09-30¥166m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥16.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥15.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥746m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 513
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember1083000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1180
Number of shares heldInterimInstant_No3MajorShareholdersMember699000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0762
Number of shares heldInterimInstant_No4MajorShareholdersMember497000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0542
Number of shares heldInterimInstant_No5MajorShareholdersMember400000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0436
Number of shares heldInterimInstant_No6MajorShareholdersMember304000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0331
Number of shares heldInterimInstant_No7MajorShareholdersMember246000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0268
Number of shares heldInterimInstant_No8MajorShareholdersMember240000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0261
Number of shares heldInterimInstant_No9MajorShareholdersMember237000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0258
Number of shares heldInterimInstant_No10MajorShareholdersMember150000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0163
Number of shares heldInterimInstant6166000
Shareholding ratioInterimInstant0.6714
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember1015900
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9181600
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember91816
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember2500
Number of shares issued shares voting rightsInterimInstant10200000
Number of voting rights issued shares voting rightsInterimInstant91816
Number of shares held in own name treasury shares etcInterimInstant_Row1Member1015900
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member1015900
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0996
Number of shares held in own name treasury shares etcInterimInstant1015900
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant1015900
Shareholding ratio treasury shares etcInterimInstant0.0996
Cash and depositsPrior1YearInstant6093482000JPY
Cash and depositsInterimInstant5689499000JPY
Notes receivable tradePrior1YearInstant47810000JPY
Notes receivable tradeInterimInstant31519000JPY
Electronically recorded monetary claims operating caPrior1YearInstant1882016000JPY
Electronically recorded monetary claims operating caInterimInstant1765693000JPY
Accounts receivable from completed construction contracts cnsPrior1YearInstant3140421000JPY
Accounts receivable from completed construction contracts cnsInterimInstant1044067000JPY
Accounts receivable tradePrior1YearInstant2800880000JPY
Accounts receivable tradeInterimInstant2174426000JPY
Contract assetsPrior1YearInstant2611274000JPY
Contract assetsInterimInstant2500994000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass