Quarterly report · Q3
1439.TEDINET S100S6WT
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥214m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥38m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥213m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥232m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥212m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥45m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥124m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥135m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥124m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥11m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥94.1 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.81 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.63 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.58 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.4 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥88.29 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.22 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥77,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥77,000 |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥294m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥294m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥77,000 |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥55m |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥203m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥653m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥653m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥66m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥77,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥214m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥3m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥456m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥456m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11,000 |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥23m |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥48m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥472m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥472m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥38m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 1384257000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1347187000 | JPY |
| Assets | Prior1YearInstant | 4243116000 | JPY |
| Assets | CurrentQuarterInstant | 4468784000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 463950000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 436923000 | JPY |
| Accounts payable trade | Prior1YearInstant | 25170000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 23134000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 140000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 465759000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 464283000 | JPY |
| Accounts payable other | Prior1YearInstant | 111986000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 80647000 | JPY |
| Income taxes payable | Prior1YearInstant | 60924000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 67343000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 394279000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 624864000 | JPY |
| Provision for bonuses | Prior1YearInstant | 58928000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 119438000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 31806000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 39648000 | JPY |
| Other cl | Prior1YearInstant | 107394000 | JPY |
| Other cl | CurrentQuarterInstant | 105794000 | JPY |
| Current liabilities | Prior1YearInstant | 1720202000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2102076000 | JPY |
| Long term loans payable | Prior1YearInstant | 876083000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 597726000 | JPY |
| Other ncl | Prior1YearInstant | 19071000 | JPY |
| Other ncl | CurrentQuarterInstant | 19911000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 895154000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 617637000 | JPY |
| Liabilities | Prior1YearInstant | 2615356000 | JPY |
| Liabilities | CurrentQuarterInstant | 2719714000 | JPY |
| Capital stock | Prior1YearInstant | 256858000 | JPY |
| Capital stock | CurrentQuarterInstant | 263080000 | JPY |
| Capital surplus | Prior1YearInstant | 246187000 | JPY |
| Capital surplus | CurrentQuarterInstant | 252409000 | JPY |
| Retained earnings | Prior1YearInstant | 1095916000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1180786000 | JPY |
| Treasury stock | Prior1YearInstant | -28293000 | JPY |
| Treasury stock | CurrentQuarterInstant | -28293000 | JPY |
| Shareholders equity | Prior1YearInstant | 1570668000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1667982000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -340000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1005000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -340000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1005000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 57431000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 80081000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |