Quarterly report · Q3
1439.TEDINET S100S6WT
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥214m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥38m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥213m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥232m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥212m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥45m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥124m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥135m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥124m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥11m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥94.1 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.81 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.63 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.58 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.4 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥88.29 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.22 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥77,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥77,000 |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥294m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥294m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥77,000 |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥55m |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥203m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥653m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥653m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥66m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥77,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥214m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥3m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥456m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥456m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11,000 |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥23m |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥48m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥472m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥472m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥38m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 1627759000 | JPY |
| Net assets | CurrentQuarterInstant | 1749069000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4243116000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4468784000 | JPY |
| Net sales | Prior1YTDDuration | 4830978000 | JPY |
| Net sales | CurrentYTDDuration | 5323114000 | JPY |
| Cost of sales | Prior1YTDDuration | 3266230000 | JPY |
| Cost of sales | CurrentYTDDuration | 3563705000 | JPY |
| Gross profit | Prior1YTDDuration | 1564748000 | JPY |
| Gross profit | CurrentYTDDuration | 1759408000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1527103000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1545645000 | JPY |
| Operating income | Prior1YTDDuration | 37644000 | JPY |
| Operating income | CurrentYTDDuration | 213763000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 129000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 109000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 10791000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 588000 | JPY |
| Electricity sale income noi | Prior1YTDDuration | 1605000 | JPY |
| Electricity sale income noi | CurrentYTDDuration | 1662000 | JPY |
| Other noi | Prior1YTDDuration | 1536000 | JPY |
| Other noi | CurrentYTDDuration | 2730000 | JPY |
| Non operating income | Prior1YTDDuration | 14062000 | JPY |
| Non operating income | CurrentYTDDuration | 5090000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4112000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3284000 | JPY |
| Electricity sale expenses noe | Prior1YTDDuration | 475000 | JPY |
| Electricity sale expenses noe | CurrentYTDDuration | 768000 | JPY |
| Commission fee noe | Prior1YTDDuration | 235000 | JPY |
| Commission fee noe | CurrentYTDDuration | 423000 | JPY |
| Other noe | Prior1YTDDuration | 1517000 | JPY |
| Other noe | CurrentYTDDuration | 1536000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6340000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6012000 | JPY |
| Ordinary income | Prior1YTDDuration | 45367000 | JPY |
| Ordinary income | CurrentYTDDuration | 212841000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 155000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 27000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 61000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 14000 | JPY |
| Extraordinary income | Prior1YTDDuration | 216000 | JPY |
| Extraordinary income | CurrentYTDDuration | 41000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 905000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1039000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 905000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1039000 | JPY |
| Income before income taxes | Prior1YTDDuration | 44678000 | JPY |
| Income before income taxes | CurrentYTDDuration | 211843000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |