Quarterly report · Q3
1439.TEDINET S100S6WT
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥214m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥38m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥213m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥232m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥212m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥45m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥124m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥135m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥124m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥11m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥94.1 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.81 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.63 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.58 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.4 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥88.29 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.22 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥77,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥77,000 |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥294m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥294m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥77,000 |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥55m |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥203m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥653m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥653m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥66m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥77,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥214m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥3m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥456m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥456m |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11,000 |
| jpcrp040300-q3r_E32906-000Home Construction Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥23m |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E32906-000Home Renovation Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥48m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥472m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥472m |
| jpcrp040300-q3r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥38m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 28500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0211 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 28500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 28500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0211 | |
| Cash and deposits | Prior1YearInstant | 1240739000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1264201000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant | 208644000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant | 236474000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 48340000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 36575000 | JPY |
| Costs on uncompleted construction contracts and other cns | Prior1YearInstant | 143449000 | JPY |
| Costs on uncompleted construction contracts and other cns | CurrentQuarterInstant | 306034000 | JPY |
| Real estate for sale cns | Prior1YearInstant | 1168059000 | JPY |
| Real estate for sale cns | CurrentQuarterInstant | 1240410000 | JPY |
| Raw materials and supplies cns | Prior1YearInstant | 13973000 | JPY |
| Raw materials and supplies cns | CurrentQuarterInstant | 14365000 | JPY |
| Other ca | Prior1YearInstant | 35935000 | JPY |
| Other ca | CurrentQuarterInstant | 23743000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -283000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -210000 | JPY |
| Current assets | Prior1YearInstant | 2858858000 | JPY |
| Current assets | CurrentQuarterInstant | 3121597000 | JPY |
| Buildings and structures net | Prior1YearInstant | 392398000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 360644000 | JPY |
| Land | Prior1YearInstant | 627924000 | JPY |
| Land | CurrentQuarterInstant | 637544000 | JPY |
| Construction in progress | Prior1YearInstant | 3637000 | JPY |
| Construction in progress | CurrentQuarterInstant | - | JPY |
| Other net ppe | Prior1YearInstant | 37854000 | JPY |
| Other net ppe | CurrentQuarterInstant | 39745000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1061815000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1037934000 | JPY |
| Goodwill | Prior1YearInstant | 156806000 | JPY |
| Goodwill | CurrentQuarterInstant | 119263000 | JPY |
| Software | Prior1YearInstant | 15524000 | JPY |
| Software | CurrentQuarterInstant | 11817000 | JPY |
| Other ia | Prior1YearInstant | 2067000 | JPY |
| Other ia | CurrentQuarterInstant | 2067000 | JPY |
| Intangible assets | Prior1YearInstant | 174398000 | JPY |
| Intangible assets | CurrentQuarterInstant | 133148000 | JPY |
| Investment securities | Prior1YearInstant | 4265000 | JPY |
| Investment securities | CurrentQuarterInstant | 6204000 | JPY |
| Deferred tax assets | Prior1YearInstant | 69246000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 91817000 | JPY |
| Other ioa | Prior1YearInstant | 74531000 | JPY |
| Other ioa | CurrentQuarterInstant | 78083000 | JPY |
| Investments and other assets | Prior1YearInstant | 148043000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 176104000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |