Quarterly report · Q1
1439.TEDINET S100QPKM
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥40m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥24m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥40m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥232m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥40m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥28m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥22m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥135m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥15m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.82 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.63 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.8 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.97 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.39 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥29,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥29,000 |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥29,000 |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥30m |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥47m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥158m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥158m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥23m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥29,000 |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥40m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥3m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥173m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥173m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥25m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥120m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥120m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥3m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥24m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 4243116000 | JPY |
| Assets | CurrentQuarterInstant | 4388258000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 463950000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 446612000 | JPY |
| Accounts payable trade | Prior1YearInstant | 25170000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 21380000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 465759000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 463396000 | JPY |
| Accounts payable other | Prior1YearInstant | 111986000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 77906000 | JPY |
| Income taxes payable | Prior1YearInstant | 60924000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 24788000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 394279000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 527176000 | JPY |
| Provision for bonuses | Prior1YearInstant | 58928000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 91792000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 31806000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 31745000 | JPY |
| Other cl | Prior1YearInstant | 107394000 | JPY |
| Other cl | CurrentQuarterInstant | 101036000 | JPY |
| Current liabilities | Prior1YearInstant | 1720202000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1985834000 | JPY |
| Long term loans payable | Prior1YearInstant | 876083000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 760387000 | JPY |
| Other ncl | Prior1YearInstant | 19071000 | JPY |
| Other ncl | CurrentQuarterInstant | 19240000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 895154000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 779627000 | JPY |
| Liabilities | Prior1YearInstant | 2615356000 | JPY |
| Liabilities | CurrentQuarterInstant | 2765461000 | JPY |
| Capital stock | Prior1YearInstant | 256858000 | JPY |
| Capital stock | CurrentQuarterInstant | 263080000 | JPY |
| Capital surplus | Prior1YearInstant | 246187000 | JPY |
| Capital surplus | CurrentQuarterInstant | 252409000 | JPY |
| Retained earnings | Prior1YearInstant | 1095916000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1078714000 | JPY |
| Treasury stock | Prior1YearInstant | -28293000 | JPY |
| Treasury stock | CurrentQuarterInstant | -28293000 | JPY |
| Shareholders equity | Prior1YearInstant | 1570668000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1565910000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -340000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -511000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -340000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -511000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 57431000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 57397000 | JPY |
| Net assets | Prior1YearInstant | 1627759000 | JPY |
| Net assets | CurrentQuarterInstant | 1622796000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |