Quarterly report · Q1
1439.TEDINET S100QPKM
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥40m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥24m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥40m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥232m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥40m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥28m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥22m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥135m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥15m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.82 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.63 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.8 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.97 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.39 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥29,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥29,000 |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥29,000 |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥30m |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥47m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥158m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥158m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥23m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥29,000 |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥40m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥3m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥173m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥173m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥25m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥120m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥120m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥3m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥24m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 28500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 28500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0213 | |
| Cash and deposits | Prior1YearInstant | 1240739000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1275896000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant | 208644000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant | 222144000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 48340000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 40530000 | JPY |
| Costs on uncompleted construction contracts and other cns | Prior1YearInstant | 143449000 | JPY |
| Costs on uncompleted construction contracts and other cns | CurrentQuarterInstant | 187664000 | JPY |
| Real estate for sale cns | Prior1YearInstant | 1168059000 | JPY |
| Real estate for sale cns | CurrentQuarterInstant | 1257478000 | JPY |
| Raw materials and supplies cns | Prior1YearInstant | 13973000 | JPY |
| Raw materials and supplies cns | CurrentQuarterInstant | 13599000 | JPY |
| Other ca | Prior1YearInstant | 35935000 | JPY |
| Other ca | CurrentQuarterInstant | 19503000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -283000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -283000 | JPY |
| Current assets | Prior1YearInstant | 2858858000 | JPY |
| Current assets | CurrentQuarterInstant | 3016533000 | JPY |
| Buildings and structures net | Prior1YearInstant | 392398000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 389675000 | JPY |
| Land | Prior1YearInstant | 627924000 | JPY |
| Land | CurrentQuarterInstant | 627924000 | JPY |
| Construction in progress | Prior1YearInstant | 3637000 | JPY |
| Construction in progress | CurrentQuarterInstant | 579000 | JPY |
| Other net ppe | Prior1YearInstant | 37854000 | JPY |
| Other net ppe | CurrentQuarterInstant | 40115000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1061815000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1058294000 | JPY |
| Goodwill | Prior1YearInstant | 156806000 | JPY |
| Goodwill | CurrentQuarterInstant | 144291000 | JPY |
| Software | Prior1YearInstant | 15524000 | JPY |
| Software | CurrentQuarterInstant | 14207000 | JPY |
| Other ia | Prior1YearInstant | 2067000 | JPY |
| Other ia | CurrentQuarterInstant | 2067000 | JPY |
| Intangible assets | Prior1YearInstant | 174398000 | JPY |
| Intangible assets | CurrentQuarterInstant | 160567000 | JPY |
| Investment securities | Prior1YearInstant | 4265000 | JPY |
| Investment securities | CurrentQuarterInstant | 4018000 | JPY |
| Deferred tax assets | Prior1YearInstant | 69246000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 74320000 | JPY |
| Other ioa | Prior1YearInstant | 74531000 | JPY |
| Other ioa | CurrentQuarterInstant | 74523000 | JPY |
| Investments and other assets | Prior1YearInstant | 148043000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 152862000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1384257000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1371724000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |