Quarterly report · Q1
1439.TEDINET S100QPKM
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥40m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥24m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥40m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥232m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥40m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥28m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥22m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥135m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥15m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.82 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.63 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.8 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥15.97 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.39 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥29,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥29,000 |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥48m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥29,000 |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥30m |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥47m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥158m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥158m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥23m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥29,000 |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥40m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥3m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥173m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥173m |
| jpcrp040300-q1r_E32906-000Home Construction Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E32906-000Home Renovation Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥25m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥120m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥120m |
| jpcrp040300-q1r_E32906-000Real Estate Agency Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥3m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥24m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 4243116000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4388258000 | JPY |
| Net sales | Prior1YTDDuration | 1493857000 | JPY |
| Net sales | CurrentYTDDuration | 1555779000 | JPY |
| Cost of sales | Prior1YTDDuration | 1004153000 | JPY |
| Cost of sales | CurrentYTDDuration | 1035232000 | JPY |
| Gross profit | Prior1YTDDuration | 489703000 | JPY |
| Gross profit | CurrentYTDDuration | 520547000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 465638000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 480798000 | JPY |
| Operating income | Prior1YTDDuration | 24065000 | JPY |
| Operating income | CurrentYTDDuration | 39748000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 11000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 8000 | JPY |
| Electricity sale income noi | Prior1YTDDuration | 345000 | JPY |
| Electricity sale income noi | CurrentYTDDuration | 357000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 4860000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 570000 | JPY |
| Other noi | Prior1YTDDuration | 848000 | JPY |
| Other noi | CurrentYTDDuration | 906000 | JPY |
| Non operating income | Prior1YTDDuration | 6066000 | JPY |
| Non operating income | CurrentYTDDuration | 1841000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 945000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 586000 | JPY |
| Electricity sale expenses noe | Prior1YTDDuration | 158000 | JPY |
| Electricity sale expenses noe | CurrentYTDDuration | 276000 | JPY |
| Commission fee noe | Prior1YTDDuration | 117000 | JPY |
| Commission fee noe | CurrentYTDDuration | 340000 | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | 72000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1221000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1276000 | JPY |
| Ordinary income | Prior1YTDDuration | 28909000 | JPY |
| Ordinary income | CurrentYTDDuration | 40314000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 18000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 32000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 32000 | JPY |
| Extraordinary income | CurrentYTDDuration | 18000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 880000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 880000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 28062000 | JPY |
| Income before income taxes | CurrentYTDDuration | 40332000 | JPY |
| Income taxes current | Prior1YTDDuration | 24966000 | JPY |
| Income taxes current | CurrentYTDDuration | 23189000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -12194000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -4998000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |