Quarterly report · Q1
1433.TEDINET S100TM7D
Period2024-02-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2024-02-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥9.4bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | ¥17m | 2024-02-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | −¥36m | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | ¥15m | 2024-02-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥408m | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥38m | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥13m | 2024-02-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥34m | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥30m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥231m | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥32m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥30m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | −¥31m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥11.3bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥10.9bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2024-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.34 | 2024-02-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.08 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.6 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.6% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-02-01 → 2024-04-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-02-01 → 2024-04-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-02-01 → 2024-04-30 | ¥19m |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥2.9bn |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥2.9bn |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥373m |
| —segment total | revenue | 2024-02-01 → 2024-04-30 | ¥2.9bn |
| —segment total | revenue external | 2024-02-01 → 2024-04-30 | ¥2.9bn |
| —segment total | segment profit | 2024-02-01 → 2024-04-30 | ¥373m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2024-04-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2024-04-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2024-04-30 | ¥392m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-02-01 → 2023-04-30 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-02-01 → 2023-04-30 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-02-01 → 2023-04-30 | ¥17m |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥201m |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| —segment total | segment profit | 2023-02-01 → 2023-04-30 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-04-30 | ¥218m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for shareholder benefit program cl | Prior1YearInstant | 60916000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 19925000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 105000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 59166000 | JPY |
| Other cl | Prior1YearInstant | 470430000 | JPY |
| Other cl | CurrentQuarterInstant | 315752000 | JPY |
| Current liabilities | Prior1YearInstant | 4985870000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5517682000 | JPY |
| Long term loans payable | Prior1YearInstant | 1540244000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1463804000 | JPY |
| Bonds payable | Prior1YearInstant | 50000000 | JPY |
| Bonds payable | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 69785000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 73203000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 5670000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 7761000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 121786000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 167167000 | JPY |
| Other ncl | Prior1YearInstant | 10620000 | JPY |
| Other ncl | CurrentQuarterInstant | 10620000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1798106000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1722557000 | JPY |
| Liabilities | Prior1YearInstant | 6783977000 | JPY |
| Liabilities | CurrentQuarterInstant | 7240239000 | JPY |
| Capital stock | Prior1YearInstant | 843176000 | JPY |
| Capital stock | CurrentQuarterInstant | 843176000 | JPY |
| Capital surplus | Prior1YearInstant | 803214000 | JPY |
| Capital surplus | CurrentQuarterInstant | 803214000 | JPY |
| Retained earnings | Prior1YearInstant | 3091398000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2973157000 | JPY |
| Treasury stock | Prior1YearInstant | -200362000 | JPY |
| Treasury stock | CurrentQuarterInstant | -200362000 | JPY |
| Shareholders equity | Prior1YearInstant | 4537426000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4419185000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -449709000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -408783000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -449709000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -408783000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 7548000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 7548000 | JPY |
| Net assets | Prior1YearInstant | 4095265000 | JPY |
| Net assets | CurrentQuarterInstant | 4017949000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10879242000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 11258189000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 1475461000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 2887282000 | JPY |
| Net sales of side line business cns | Prior1YTDDuration | 62261000 | JPY |
| Net sales of side line business cns | CurrentYTDDuration | 71652000 | JPY |
| Net sales | Prior1YTDDuration | 1537722000 | JPY |
| Net sales | CurrentYTDDuration | 2958935000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |