Quarterly report · Q1
1433.TEDINET S100TM7D
Period2024-02-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2024-02-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥9.4bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | ¥17m | 2024-02-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | −¥36m | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | ¥15m | 2024-02-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥408m | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥38m | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥13m | 2024-02-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥34m | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥30m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥231m | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥32m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥30m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | −¥31m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥11.3bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥10.9bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2024-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.34 | 2024-02-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.08 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.6 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.6% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-02-01 → 2024-04-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-02-01 → 2024-04-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-02-01 → 2024-04-30 | ¥19m |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥2.9bn |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥2.9bn |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥373m |
| —segment total | revenue | 2024-02-01 → 2024-04-30 | ¥2.9bn |
| —segment total | revenue external | 2024-02-01 → 2024-04-30 | ¥2.9bn |
| —segment total | segment profit | 2024-02-01 → 2024-04-30 | ¥373m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2024-04-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2024-04-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2024-04-30 | ¥392m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-02-01 → 2023-04-30 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-02-01 → 2023-04-30 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-02-01 → 2023-04-30 | ¥17m |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥201m |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| —segment total | segment profit | 2023-02-01 → 2023-04-30 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-04-30 | ¥218m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 1274237000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 2514147000 | JPY |
| Cost of sales on side line business cns | Prior1YTDDuration | 45263000 | JPY |
| Cost of sales on side line business cns | CurrentYTDDuration | 52538000 | JPY |
| Cost of sales | Prior1YTDDuration | 1319500000 | JPY |
| Cost of sales | CurrentYTDDuration | 2566686000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 201224000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 373135000 | JPY |
| Gross profit on side line business cns | Prior1YTDDuration | 16998000 | JPY |
| Gross profit on side line business cns | CurrentYTDDuration | 19114000 | JPY |
| Gross profit | Prior1YTDDuration | 218222000 | JPY |
| Gross profit | CurrentYTDDuration | 392249000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 253860000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 375230000 | JPY |
| Operating income | Prior1YTDDuration | -35638000 | JPY |
| Operating income | CurrentYTDDuration | 17018000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 10073000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 10073000 | JPY |
| Other noi | Prior1YTDDuration | 923000 | JPY |
| Other noi | CurrentYTDDuration | 1501000 | JPY |
| Non operating income | Prior1YTDDuration | 10996000 | JPY |
| Non operating income | CurrentYTDDuration | 11575000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1833000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4047000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 7509000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 7705000 | JPY |
| Other noe | Prior1YTDDuration | 3520000 | JPY |
| Other noe | CurrentYTDDuration | 1429000 | JPY |
| Non operating expenses | Prior1YTDDuration | 12864000 | JPY |
| Non operating expenses | CurrentYTDDuration | 13183000 | JPY |
| Ordinary income | Prior1YTDDuration | -37505000 | JPY |
| Ordinary income | CurrentYTDDuration | 15410000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 3463000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 3463000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 2816000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 2816000 | JPY |
| Income before income taxes | Prior1YTDDuration | -34042000 | JPY |
| Income before income taxes | CurrentYTDDuration | 12593000 | JPY |
| Income taxes current | Prior1YTDDuration | 1738000 | JPY |
| Income taxes current | CurrentYTDDuration | 13455000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -4375000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 28767000 | JPY |
| Income taxes | Prior1YTDDuration | -2636000 | JPY |
| Income taxes | CurrentYTDDuration | 42223000 | JPY |
| Profit loss | Prior1YTDDuration | -31405000 | JPY |
| Profit loss | CurrentYTDDuration | -29629000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |