Quarterly report · Q1
1433.TEDINET S100TM7D
Period2024-02-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2024-02-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥9.4bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | ¥17m | 2024-02-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | −¥36m | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | ¥15m | 2024-02-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥408m | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥38m | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥13m | 2024-02-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥34m | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥30m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥231m | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥32m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥30m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | −¥31m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥11.3bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥10.9bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2024-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.34 | 2024-02-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.08 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.6 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.6% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-02-01 → 2024-04-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-02-01 → 2024-04-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-02-01 → 2024-04-30 | ¥19m |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥2.9bn |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥2.9bn |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥373m |
| —segment total | revenue | 2024-02-01 → 2024-04-30 | ¥2.9bn |
| —segment total | revenue external | 2024-02-01 → 2024-04-30 | ¥2.9bn |
| —segment total | segment profit | 2024-02-01 → 2024-04-30 | ¥373m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2024-04-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2024-04-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2024-04-30 | ¥392m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-02-01 → 2023-04-30 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-02-01 → 2023-04-30 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-02-01 → 2023-04-30 | ¥17m |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| jpcrp040300-q1r_E31731-000Demolition And Maintenance Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥201m |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| —segment total | segment profit | 2023-02-01 → 2023-04-30 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-04-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-04-30 | ¥218m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 129000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 129000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0143 | |
| Cash and deposits | Prior1YearInstant | 1444088000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2170704000 | JPY |
| Notes receivable accounts receivable from completed construction contracts contract assets and other ca | Prior1YearInstant | 4648022000 | JPY |
| Notes receivable accounts receivable from completed construction contracts contract assets and other ca | CurrentQuarterInstant | 4253911000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 94520000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 72523000 | JPY |
| Other ca | Prior1YearInstant | 110794000 | JPY |
| Other ca | CurrentQuarterInstant | 133085000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4679000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4280000 | JPY |
| Current assets | Prior1YearInstant | 6292745000 | JPY |
| Current assets | CurrentQuarterInstant | 6625944000 | JPY |
| Property plant and equipment | Prior1YearInstant | 323990000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 330387000 | JPY |
| Goodwill | Prior1YearInstant | 286779000 | JPY |
| Goodwill | CurrentQuarterInstant | 267836000 | JPY |
| Other ia | Prior1YearInstant | 15450000 | JPY |
| Other ia | CurrentQuarterInstant | 14093000 | JPY |
| Intangible assets | Prior1YearInstant | 302230000 | JPY |
| Intangible assets | CurrentQuarterInstant | 281930000 | JPY |
| Investment securities | Prior1YearInstant | 3892344000 | JPY |
| Investment securities | CurrentQuarterInstant | 3951391000 | JPY |
| Other ioa | Prior1YearInstant | 68752000 | JPY |
| Other ioa | CurrentQuarterInstant | 69375000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -820000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -840000 | JPY |
| Investments and other assets | Prior1YearInstant | 3960276000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4019927000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4586496000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4632245000 | JPY |
| Assets | Prior1YearInstant | 10879242000 | JPY |
| Assets | CurrentQuarterInstant | 11258189000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 1631120000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 1291775000 | JPY |
| Short term loans payable | Prior1YearInstant | 2100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3400000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 602192000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 305138000 | JPY |
| Current portion of bonds | Prior1YearInstant | - | JPY |
| Current portion of bonds | CurrentQuarterInstant | 50000000 | JPY |
| Income taxes payable | Prior1YearInstant | 121106000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 18795000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 4942000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 52186000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |