Quarterly report · Q3
1380.TEDINET S100Q5EN
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥6.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥17m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥128m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥137m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥237m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥219m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥131m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥220m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥82m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥160m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥151m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥82m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥152m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥586m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥866m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.59 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.74 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.27 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.29 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.94 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥81m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥357m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥360m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥315m |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥34m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥312m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥363m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥316m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥397m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 1213918000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1226343000 | JPY |
| Lease obligations cl | Prior1YearInstant | 7943000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 6506000 | JPY |
| Income taxes payable | Prior1YearInstant | 16174000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 12000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 41806000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 66726000 | JPY |
| Other cl | Prior1YearInstant | 503531000 | JPY |
| Other cl | CurrentQuarterInstant | 543396000 | JPY |
| Current liabilities | Prior1YearInstant | 2138704000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2331710000 | JPY |
| Long term loans payable | Prior1YearInstant | 1035199000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1024376000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 16745000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 12154000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 4737000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 7936000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 291933000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 307742000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 70764000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 59249000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1419379000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1411459000 | JPY |
| Liabilities | Prior1YearInstant | 3558084000 | JPY |
| Liabilities | CurrentQuarterInstant | 3743170000 | JPY |
| Capital stock | Prior1YearInstant | 714150000 | JPY |
| Capital stock | CurrentQuarterInstant | 714150000 | JPY |
| Capital surplus | Prior1YearInstant | 553441000 | JPY |
| Capital surplus | CurrentQuarterInstant | 553441000 | JPY |
| Retained earnings | Prior1YearInstant | 704041000 | JPY |
| Retained earnings | CurrentQuarterInstant | 744018000 | JPY |
| Treasury stock | Prior1YearInstant | -5880000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5880000 | JPY |
| Shareholders equity | Prior1YearInstant | 1965752000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2005728000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 67453000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 54280000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 67453000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 54280000 | JPY |
| Non controlling interests | Prior1YearInstant | 2231000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2308000 | JPY |
| Net assets | Prior1YearInstant | 2035437000 | JPY |
| Net assets | CurrentQuarterInstant | 2062318000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5593521000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5805488000 | JPY |
| Net sales | Prior1YTDDuration | 5046197000 | JPY |
| Net sales | CurrentYTDDuration | 5296546000 | JPY |
| Cost of sales | Prior1YTDDuration | 3723161000 | JPY |
| Cost of sales | CurrentYTDDuration | 4052005000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |