Quarterly report · Q3
1380.TEDINET S100Q5EN
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥6.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥17m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥128m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥137m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥237m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥219m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥131m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥220m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥82m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥160m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥151m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥82m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥152m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥586m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥866m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.59 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.74 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.27 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.29 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.94 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥81m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥357m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥360m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥315m |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥34m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥312m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥363m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥316m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥397m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 1323036000 | JPY |
| Gross profit | CurrentYTDDuration | 1244541000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1194974000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1227906000 | JPY |
| Operating income | Prior1YTDDuration | 128062000 | JPY |
| Operating income | CurrentYTDDuration | 16635000 | JPY |
| Interest income noi | Prior1YTDDuration | 132000 | JPY |
| Interest income noi | CurrentYTDDuration | 136000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1315000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1225000 | JPY |
| Insurance income noi | Prior1YTDDuration | - | JPY |
| Insurance income noi | CurrentYTDDuration | 2741000 | JPY |
| Income subsidies noi | Prior1YTDDuration | 87338000 | JPY |
| Income subsidies noi | CurrentYTDDuration | 110486000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 2460000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 4969000 | JPY |
| Other noi | Prior1YTDDuration | 7920000 | JPY |
| Other noi | CurrentYTDDuration | 8671000 | JPY |
| Non operating income | Prior1YTDDuration | 99167000 | JPY |
| Non operating income | CurrentYTDDuration | 128231000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8197000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8008000 | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 119000 | JPY |
| Non operating expenses | Prior1YTDDuration | 8197000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8127000 | JPY |
| Ordinary income | Prior1YTDDuration | 219032000 | JPY |
| Ordinary income | CurrentYTDDuration | 136739000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 2455000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1143000 | JPY |
| Subsidy ei | Prior1YTDDuration | 4299000 | JPY |
| Subsidy ei | CurrentYTDDuration | 1000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 6755000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2143000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 974000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 1464000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 833000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1137000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 4299000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 1000000 | JPY |
| Loss on avian influenza el | Prior1YTDDuration | - | JPY |
| Loss on avian influenza el | CurrentYTDDuration | 4689000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 6107000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 8291000 | JPY |
| Income before income taxes | Prior1YTDDuration | 219679000 | JPY |
| Income before income taxes | CurrentYTDDuration | 130591000 | JPY |
| Income taxes current | Prior1YTDDuration | 46574000 | JPY |
| Income taxes current | CurrentYTDDuration | 33159000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 21556000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 15687000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |