Quarterly report · Q3
1380.TEDINET S100Q5EN
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥6.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥17m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥128m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥137m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥237m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥219m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥131m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥220m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥82m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥160m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥151m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥82m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥152m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥586m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥866m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.59 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.74 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.27 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.29 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.94 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥81m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥357m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥360m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥315m |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E00344-000Direct Sales Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥34m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥312m |
| jpcrp040300-q3r_E00344-000Production And Wholesale Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥363m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥316m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥397m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 9800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0023 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 9800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 9800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0023 | |
| Cash and deposits | Prior1YearInstant | 866182000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 586428000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 716237000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1030633000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 239628000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 200197000 | JPY |
| Work in process | Prior1YearInstant | 239594000 | JPY |
| Work in process | CurrentQuarterInstant | 323218000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 205750000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 280776000 | JPY |
| Accounts receivable other | Prior1YearInstant | 96457000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 118607000 | JPY |
| Other ca | Prior1YearInstant | 75158000 | JPY |
| Other ca | CurrentQuarterInstant | 66166000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3058000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2494000 | JPY |
| Current assets | Prior1YearInstant | 2435950000 | JPY |
| Current assets | CurrentQuarterInstant | 2603534000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1139256000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1287866000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 447056000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 435489000 | JPY |
| Land | Prior1YearInstant | 1024727000 | JPY |
| Land | CurrentQuarterInstant | 1031283000 | JPY |
| Construction in progress | Prior1YearInstant | 125476000 | JPY |
| Construction in progress | CurrentQuarterInstant | 26204000 | JPY |
| Other net ppe | Prior1YearInstant | 110921000 | JPY |
| Other net ppe | CurrentQuarterInstant | 114626000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2847439000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2895471000 | JPY |
| Goodwill | Prior1YearInstant | 12465000 | JPY |
| Goodwill | CurrentQuarterInstant | 9728000 | JPY |
| Other ia | Prior1YearInstant | 21455000 | JPY |
| Other ia | CurrentQuarterInstant | 19716000 | JPY |
| Intangible assets | Prior1YearInstant | 33920000 | JPY |
| Intangible assets | CurrentQuarterInstant | 29445000 | JPY |
| Investments and other assets | Prior1YearInstant | 276210000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 277038000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3157570000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3201954000 | JPY |
| Assets | Prior1YearInstant | 5593521000 | JPY |
| Assets | CurrentQuarterInstant | 5805488000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 355329000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 476739000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |