Half-year report · Q2
9994.TEDINET S100URNK
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥79.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥160.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥80.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥60.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥62.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥61.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.8bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥28.9bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥33.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.0bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥25m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥758m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥904m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥395m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥852m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥142.82 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥333.64 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.25 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥177m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥177m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥4m |
| jpcrp040300-q2r_E03227-000Restaurant Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.2bn |
| jpcrp040300-q2r_E03227-000Restaurant Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.2bn |
| jpcrp040300-q2r_E03227-000Restaurant Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥576m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥79.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥79.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥177m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥150m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥150m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥5m |
| jpcrp040300-q2r_E03227-000Restaurant Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥13.8bn |
| jpcrp040300-q2r_E03227-000Restaurant Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥13.8bn |
| jpcrp040300-q2r_E03227-000Restaurant Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥700m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥80.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥80.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥150m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 582
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term prepaid expenses | Prior1YearInstant | 112000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 135000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 6974000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 6908000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 70000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 64000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1137000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1084000000 | JPY |
| Other ioa | Prior1YearInstant | 84000000 | JPY |
| Other ioa | CurrentQuarterInstant | 66000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -313000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -298000000 | JPY |
| Investments and other assets | Prior1YearInstant | 10309000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 10158000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 22456000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 22403000000 | JPY |
| Assets | Prior1YearInstant | 62418000000 | JPY |
| Assets | CurrentQuarterInstant | 60815000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 10617000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 9128000000 | JPY |
| Short term loans payable | Prior1YearInstant | 5000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3640000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 278000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 465000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 19000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 25000000 | JPY |
| Accounts payable other | Prior1YearInstant | 2178000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1589000000 | JPY |
| Accrued expenses | Prior1YearInstant | 933000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 852000000 | JPY |
| Income taxes payable | Prior1YearInstant | 983000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 606000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 585000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 432000000 | JPY |
| Deposits received | Prior1YearInstant | 320000000 | JPY |
| Deposits received | CurrentQuarterInstant | 221000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 869000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 816000000 | JPY |
| Other cl | Prior1YearInstant | 475000000 | JPY |
| Other cl | CurrentQuarterInstant | 771000000 | JPY |
| Current liabilities | Prior1YearInstant | 22261000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 18548000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2514000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3201000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 323000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 330000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 274000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 257000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 680000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 681000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |