Half-year report · Q2
9994.TEDINET S100URNK
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥79.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥160.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥80.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥60.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥62.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥61.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.8bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥28.9bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥33.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.0bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥25m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥758m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥904m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥395m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥852m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥142.82 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥333.64 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.25 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥177m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥177m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥4m |
| jpcrp040300-q2r_E03227-000Restaurant Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.2bn |
| jpcrp040300-q2r_E03227-000Restaurant Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.2bn |
| jpcrp040300-q2r_E03227-000Restaurant Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥576m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥79.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥79.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥177m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥150m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥150m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥5m |
| jpcrp040300-q2r_E03227-000Restaurant Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥13.8bn |
| jpcrp040300-q2r_E03227-000Restaurant Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥13.8bn |
| jpcrp040300-q2r_E03227-000Restaurant Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥700m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥80.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥80.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥150m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 582
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 1034000000 | JPY |
| Other ca | CurrentQuarterInstant | 1318000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -211000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -196000000 | JPY |
| Current assets | Prior1YearInstant | 39961000000 | JPY |
| Current assets | CurrentQuarterInstant | 38412000000 | JPY |
| Buildings and structures | Prior1YearInstant | 28970000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 29118000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -24196000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -24143000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4773000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4974000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 1877000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 1622000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -1787000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -1497000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 89000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 124000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 9620000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 9766000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -8897000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -8983000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 722000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 783000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 1731000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 1735000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -1460000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -1475000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 270000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 259000000 | JPY |
| Land | Prior1YearInstant | 4618000000 | JPY |
| Land | CurrentQuarterInstant | 4618000000 | JPY |
| Construction in progress | Prior1YearInstant | 133000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 20000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10608000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 10782000000 | JPY |
| Software | Prior1YearInstant | 48000000 | JPY |
| Software | CurrentQuarterInstant | 47000000 | JPY |
| Goodwill | Prior1YearInstant | 1464000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1389000000 | JPY |
| Other ia | Prior1YearInstant | 24000000 | JPY |
| Other ia | CurrentQuarterInstant | 24000000 | JPY |
| Intangible assets | Prior1YearInstant | 1538000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1462000000 | JPY |
| Investment securities | Prior1YearInstant | 930000000 | JPY |
| Investment securities | CurrentQuarterInstant | 837000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 992000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 1052000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 320000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 305000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |