Quarterly report · Q3
9994.TEDINET S100SVNH
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥123.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥152.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥117.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥65.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥59.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥67.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥29.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥29.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥280.06 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.81 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.03 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.12 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.01 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥236m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥236m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥7m |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥21.5bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥21.5bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥124.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥123.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥236m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥192m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥192m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥117.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥117.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥192m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction in progress | Prior1YearInstant | 14000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 17000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10706000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 10516000000 | JPY |
| Software | Prior1YearInstant | 45000000 | JPY |
| Software | CurrentQuarterInstant | 56000000 | JPY |
| Goodwill | Prior1YearInstant | 1975000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1648000000 | JPY |
| Other ia | Prior1YearInstant | 24000000 | JPY |
| Other ia | CurrentQuarterInstant | 24000000 | JPY |
| Intangible assets | Prior1YearInstant | 2046000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1730000000 | JPY |
| Investment securities | Prior1YearInstant | 807000000 | JPY |
| Investment securities | CurrentQuarterInstant | 819000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 852000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 949000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 318000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 319000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 109000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 113000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 7156000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 7009000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 64000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 68000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 941000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 927000000 | JPY |
| Other ioa | Prior1YearInstant | 107000000 | JPY |
| Other ioa | CurrentQuarterInstant | 89000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -315000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -312000000 | JPY |
| Investments and other assets | Prior1YearInstant | 10041000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 9985000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 22794000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 22231000000 | JPY |
| Assets | Prior1YearInstant | 59275000000 | JPY |
| Assets | CurrentQuarterInstant | 65678000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 10304000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 14739000000 | JPY |
| Short term loans payable | Prior1YearInstant | 7000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 155000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 237000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 33000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 22000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1586000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2373000000 | JPY |
| Accrued expenses | Prior1YearInstant | 813000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1003000000 | JPY |
| Income taxes payable | Prior1YearInstant | 999000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 641000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |