Quarterly report · Q3
9994.TEDINET S100SVNH
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥123.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥152.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥117.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥65.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥59.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥67.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥29.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥29.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥280.06 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.81 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.03 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.12 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.01 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥236m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥236m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥7m |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥21.5bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥21.5bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥124.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥123.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥236m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥192m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥192m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥117.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥117.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥192m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 6300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0005 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 6300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 6300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0005 | |
| Cash and deposits | Prior1YearInstant | 11745000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 14130000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 5102000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 8051000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 17780000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 19225000000 | JPY |
| Work in process | Prior1YearInstant | 67000000 | JPY |
| Work in process | CurrentQuarterInstant | 62000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 38000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 35000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 859000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 759000000 | JPY |
| Other ca | Prior1YearInstant | 1131000000 | JPY |
| Other ca | CurrentQuarterInstant | 1397000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -243000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -214000000 | JPY |
| Current assets | Prior1YearInstant | 36481000000 | JPY |
| Current assets | CurrentQuarterInstant | 43447000000 | JPY |
| Buildings and structures | Prior1YearInstant | 29165000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 29043000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -24159000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -24176000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 5006000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4867000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 2039000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 1870000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -1922000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -1776000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 117000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 94000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 9489000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 9621000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -8702000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -8848000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 787000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 773000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 1693000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 1642000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -1531000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -1498000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 161000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 144000000 | JPY |
| Land | Prior1YearInstant | 4618000000 | JPY |
| Land | CurrentQuarterInstant | 4618000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |