Quarterly report · Q3
9994.TEDINET S100Q7HE
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥117.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥143.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥111.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥5.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥67.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥61.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥66.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥37.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥31.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥29.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥164.12 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.01 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥405.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥385.68 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.92 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥192m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥192m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥117.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥117.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥192m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥279m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥279m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.0bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.0bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2.7bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥111.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥111.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥279m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued consumption taxes | Prior1YearInstant | 318000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 358000000 | JPY |
| Deposits received | Prior1YearInstant | 554000000 | JPY |
| Deposits received | CurrentQuarterInstant | 457000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 769000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 263000000 | JPY |
| Other cl | Prior1YearInstant | 750000000 | JPY |
| Other cl | CurrentQuarterInstant | 822000000 | JPY |
| Current liabilities | Prior1YearInstant | 24762000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 30823000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3057000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2932000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 295000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 309000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 181000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 154000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 644000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 653000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1651000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1588000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 22000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 19000000 | JPY |
| Other ncl | Prior1YearInstant | 1277000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1301000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7130000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6959000000 | JPY |
| Liabilities | Prior1YearInstant | 31893000000 | JPY |
| Liabilities | CurrentQuarterInstant | 37782000000 | JPY |
| Capital stock | Prior1YearInstant | 3247000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3247000000 | JPY |
| Capital surplus | Prior1YearInstant | 5815000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5815000000 | JPY |
| Retained earnings | Prior1YearInstant | 18202000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 19418000000 | JPY |
| Treasury stock | Prior1YearInstant | -8000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8000000 | JPY |
| Shareholders equity | Prior1YearInstant | 27256000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 28472000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 200000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 247000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -0 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -0 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 200000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 247000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1626000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 827000000 | JPY |
| Net assets | Prior1YearInstant | 29084000000 | JPY |
| Net assets | CurrentQuarterInstant | 29547000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 60977000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 67329000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |