Quarterly report · Q3
9994.TEDINET S100Q7HE
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥117.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥143.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥111.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥5.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥67.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥61.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥66.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥37.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥31.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥29.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥164.12 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.01 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥405.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥385.68 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.92 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥192m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥192m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.4bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥117.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥117.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥192m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥279m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥279m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.0bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.0bn |
| jpcrp040300-q3r_E03227-000Restaurant Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2.7bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥111.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥111.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥279m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction in progress | Prior1YearInstant | 27000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 20000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10916000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 10998000000 | JPY |
| Software | Prior1YearInstant | 69000000 | JPY |
| Software | CurrentQuarterInstant | 51000000 | JPY |
| Goodwill | Prior1YearInstant | 2158000000 | JPY |
| Goodwill | CurrentQuarterInstant | 2021000000 | JPY |
| Other ia | Prior1YearInstant | 24000000 | JPY |
| Other ia | CurrentQuarterInstant | 24000000 | JPY |
| Intangible assets | Prior1YearInstant | 2252000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2097000000 | JPY |
| Investment securities | Prior1YearInstant | 792000000 | JPY |
| Investment securities | CurrentQuarterInstant | 811000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 833000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 879000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 77000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 68000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 107000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 117000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 7511000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 7218000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 65000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 62000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 819000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 670000000 | JPY |
| Other ioa | Prior1YearInstant | 135000000 | JPY |
| Other ioa | CurrentQuarterInstant | 120000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -75000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -62000000 | JPY |
| Investments and other assets | Prior1YearInstant | 10268000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 9887000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23437000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 22983000000 | JPY |
| Assets | Prior1YearInstant | 60977000000 | JPY |
| Assets | CurrentQuarterInstant | 67329000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 9219000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 14999000000 | JPY |
| Short term loans payable | Prior1YearInstant | 10000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 10000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 149000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 167000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 67000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 41000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1423000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2055000000 | JPY |
| Accrued expenses | Prior1YearInstant | 788000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 955000000 | JPY |
| Income taxes payable | Prior1YearInstant | 720000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 701000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |