Quarterly report · Q1
9994.TEDINET S100P133
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥36.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥143.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥408m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥217m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥477m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥439m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥412m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥184m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥61.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥61.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥60.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥31.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥29.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥38 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥405.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.74 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥63m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥63m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E03227-000Restaurant Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E03227-000Restaurant Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E03227-000Restaurant Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥500m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥36.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥36.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥63m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥405m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥76m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥76m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E03227-000Restaurant Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E03227-000Restaurant Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E03227-000Restaurant Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥35.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥35.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥76m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥214m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received | Prior1YearInstant | 554000000 | JPY |
| Deposits received | CurrentQuarterInstant | 509000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 769000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 337000000 | JPY |
| Other cl | Prior1YearInstant | 750000000 | JPY |
| Other cl | CurrentQuarterInstant | 1340000000 | JPY |
| Current liabilities | Prior1YearInstant | 24762000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 25747000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3057000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3018000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 295000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 300000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 181000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 170000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 644000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 650000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1651000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1622000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 22000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 19000000 | JPY |
| Other ncl | Prior1YearInstant | 1277000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1283000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7130000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7066000000 | JPY |
| Liabilities | Prior1YearInstant | 31893000000 | JPY |
| Liabilities | CurrentQuarterInstant | 32813000000 | JPY |
| Capital stock | Prior1YearInstant | 3247000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3247000000 | JPY |
| Capital surplus | Prior1YearInstant | 5815000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5815000000 | JPY |
| Retained earnings | Prior1YearInstant | 18202000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18332000000 | JPY |
| Treasury stock | Prior1YearInstant | -8000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8000000 | JPY |
| Shareholders equity | Prior1YearInstant | 27256000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 27386000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 200000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 216000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -0 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -0 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 200000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 216000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1626000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1319000000 | JPY |
| Net assets | Prior1YearInstant | 29084000000 | JPY |
| Net assets | CurrentQuarterInstant | 28922000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 60977000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 61736000000 | JPY |
| Net sales | Prior1YTDDuration | 35048000000 | JPY |
| Net sales | CurrentYTDDuration | 36417000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |