Quarterly report · Q1
9994.TEDINET S100P133
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥36.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥143.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥408m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥217m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥477m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥439m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥412m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥184m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥61.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥61.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥60.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥31.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥29.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥38 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥405.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.74 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥63m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥63m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E03227-000Restaurant Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E03227-000Restaurant Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E03227-000Restaurant Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥500m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥36.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥36.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥63m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥405m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥76m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥76m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E03227-000Restaurant Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E03227-000Restaurant Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E03227-000Restaurant Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥35.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥35.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥76m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥214m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 10916000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 10956000000 | JPY |
| Software | Prior1YearInstant | 69000000 | JPY |
| Software | CurrentQuarterInstant | 63000000 | JPY |
| Goodwill | Prior1YearInstant | 2158000000 | JPY |
| Goodwill | CurrentQuarterInstant | 2112000000 | JPY |
| Other ia | Prior1YearInstant | 24000000 | JPY |
| Other ia | CurrentQuarterInstant | 24000000 | JPY |
| Intangible assets | Prior1YearInstant | 2252000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2200000000 | JPY |
| Investment securities | Prior1YearInstant | 792000000 | JPY |
| Investment securities | CurrentQuarterInstant | 845000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 833000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 792000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 77000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 71000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 107000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 111000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 65000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 64000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 7511000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 7437000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 819000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 669000000 | JPY |
| Other ioa | Prior1YearInstant | 135000000 | JPY |
| Other ioa | CurrentQuarterInstant | 129000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -75000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -65000000 | JPY |
| Investments and other assets | Prior1YearInstant | 10268000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 10055000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23437000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 23212000000 | JPY |
| Assets | Prior1YearInstant | 60977000000 | JPY |
| Assets | CurrentQuarterInstant | 61736000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 9219000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 10105000000 | JPY |
| Short term loans payable | Prior1YearInstant | 10000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 10000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 149000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 154000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 67000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 58000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1423000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1750000000 | JPY |
| Accrued expenses | Prior1YearInstant | 788000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 801000000 | JPY |
| Income taxes payable | Prior1YearInstant | 720000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 155000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 318000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 533000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |