Quarterly report · Q1
9976.TEDINET S100OLPY
Period2022-02-21 → 2022-05-20
Filed2022-07-01
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2022-02-21 → 2022-05-20 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2021-02-21 → 2021-05-20 | Standalone | Net sales |
| Operating income | ¥376m | 2022-02-21 → 2022-05-20 | Standalone | Operating income |
| Operating income | ¥464m | 2021-02-21 → 2021-05-20 | Standalone | Operating income |
| Ordinary income | ¥388m | 2022-02-21 → 2022-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥647m | 2021-02-21 → 2022-02-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥479m | 2021-02-21 → 2021-05-20 | Standalone | Ordinary income |
| Profit before tax | ¥388m | 2022-02-21 → 2022-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥479m | 2021-02-21 → 2021-05-20 | Standalone | Income before income taxes |
| Net income | ¥275m | 2022-02-21 → 2022-05-20 | Standalone | Profit loss |
| Net income | ¥184m | 2021-02-21 → 2022-02-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥323m | 2021-02-21 → 2021-05-20 | Standalone | Profit loss |
| Total assets | ¥18.6bn | at 2022-05-20 | Standalone | Assets |
| Total assets | ¥18.4bn | at 2022-02-20 | Standalone | Assets |
| Total assets | ¥18.3bn | at 2021-05-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2022-05-20 | Standalone | Liabilities |
| Total liabilities | ¥8.1bn | at 2022-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥10.4bn | at 2022-05-20 | Standalone | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-02-20 | Standalone | Net assets |
| Net assets / equity | ¥10.4bn | at 2021-05-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥695m | at 2022-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-02-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥50.97 | 2022-02-21 → 2022-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.12 | 2021-02-21 → 2022-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.01 | 2021-02-21 → 2021-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-02-21 → 2022-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.0% | at 2022-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2022-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2021-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,586,150 | at 2022-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,586,150 | at 2022-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,586,150 | at 2021-05-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 5
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03219-000Home Center Businessreportable segment | segment profit | 2022-02-21 → 2022-05-20 | ¥308m |
| jpcrp040300-q1r_E03219-000Real Estate Leasing Businessreportable segment | segment profit | 2022-02-21 → 2022-05-20 | ¥68m |
| jpcrp040300-q1r_E03219-000Home Center Businessreportable segment | revenue external | 2021-02-21 → 2021-05-20 | ¥7.7bn |
| jpcrp040300-q1r_E03219-000Home Center Businessreportable segment | segment profit | 2021-02-21 → 2021-05-20 | ¥398m |
| jpcrp040300-q1r_E03219-000Real Estate Leasing Businessreportable segment | segment profit | 2021-02-21 → 2021-05-20 | ¥66m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2309288000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration_NonConsolidatedMember | 157178000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration_NonConsolidatedMember | 156656000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 2545336000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 2465944000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2081303000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2089715000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 464032000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 376228000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 4440000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 4247000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 4022000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 26000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 2901000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 2722000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 1358000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 4928000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4255000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 16292000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 12609000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 645000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1144000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 308000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 79000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 953000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1223000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 479371000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 387614000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 479371000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 387614000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 133616000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 113004000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 22557000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 92000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 156173000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 113096000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 323197000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 274518000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03219-000HomeCenterBusinessReportableSegmentsMember | 7717013000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03219-000RealEstateLeasingBusinessReportableSegmentsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 7717013000 | JPY |
| Operating income from external customer | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03219-000HomeCenterBusinessReportableSegmentsMember | - | JPY |
| Operating income from external customer | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03219-000RealEstateLeasingBusinessReportableSegmentsMember | 157178000 | JPY |
| Operating income from external customer | Prior1YTDDuration_NonConsolidatedMember | 157178000 | JPY |
| Net sales disclosure of sales and profit loss for each reportable segment | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03219-000HomeCenterBusinessReportableSegmentsMember | 7717013000 | JPY |
| Net sales disclosure of sales and profit loss for each reportable segment | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03219-000RealEstateLeasingBusinessReportableSegmentsMember | 157178000 | JPY |
| Net sales disclosure of sales and profit loss for each reportable segment | Prior1YTDDuration_NonConsolidatedMember | 7874191000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03219-000HomeCenterBusinessReportableSegmentsMember | 398342000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03219-000RealEstateLeasingBusinessReportableSegmentsMember | 65689000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |