Quarterly report · Q1
9976.TEDINET S100OLPY
Period2022-02-21 → 2022-05-20
Filed2022-07-01
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2022-02-21 → 2022-05-20 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2021-02-21 → 2021-05-20 | Standalone | Net sales |
| Operating income | ¥376m | 2022-02-21 → 2022-05-20 | Standalone | Operating income |
| Operating income | ¥464m | 2021-02-21 → 2021-05-20 | Standalone | Operating income |
| Ordinary income | ¥388m | 2022-02-21 → 2022-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥647m | 2021-02-21 → 2022-02-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥479m | 2021-02-21 → 2021-05-20 | Standalone | Ordinary income |
| Profit before tax | ¥388m | 2022-02-21 → 2022-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥479m | 2021-02-21 → 2021-05-20 | Standalone | Income before income taxes |
| Net income | ¥275m | 2022-02-21 → 2022-05-20 | Standalone | Profit loss |
| Net income | ¥184m | 2021-02-21 → 2022-02-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥323m | 2021-02-21 → 2021-05-20 | Standalone | Profit loss |
| Total assets | ¥18.6bn | at 2022-05-20 | Standalone | Assets |
| Total assets | ¥18.4bn | at 2022-02-20 | Standalone | Assets |
| Total assets | ¥18.3bn | at 2021-05-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2022-05-20 | Standalone | Liabilities |
| Total liabilities | ¥8.1bn | at 2022-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥10.4bn | at 2022-05-20 | Standalone | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-02-20 | Standalone | Net assets |
| Net assets / equity | ¥10.4bn | at 2021-05-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥695m | at 2022-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-02-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥50.97 | 2022-02-21 → 2022-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.12 | 2021-02-21 → 2022-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.01 | 2021-02-21 → 2021-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-02-21 → 2022-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.0% | at 2022-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2022-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2021-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,586,150 | at 2022-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,586,150 | at 2022-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,586,150 | at 2021-05-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 5
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03219-000Home Center Businessreportable segment | segment profit | 2022-02-21 → 2022-05-20 | ¥308m |
| jpcrp040300-q1r_E03219-000Real Estate Leasing Businessreportable segment | segment profit | 2022-02-21 → 2022-05-20 | ¥68m |
| jpcrp040300-q1r_E03219-000Home Center Businessreportable segment | revenue external | 2021-02-21 → 2021-05-20 | ¥7.7bn |
| jpcrp040300-q1r_E03219-000Home Center Businessreportable segment | segment profit | 2021-02-21 → 2021-05-20 | ¥398m |
| jpcrp040300-q1r_E03219-000Real Estate Leasing Businessreportable segment | segment profit | 2021-02-21 → 2021-05-20 | ¥66m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 96088000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 140557000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 75340000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 131733000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant_NonConsolidatedMember | 180809000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 208846000 | JPY |
| Provision for loss on cancellation cl | Prior1YearInstant_NonConsolidatedMember | 123017000 | JPY |
| Provision for loss on cancellation cl | CurrentQuarterInstant_NonConsolidatedMember | 123017000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 4860000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 4860000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1107229000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 853728000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7374165000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7435921000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 53453000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 53453000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 358825000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 360475000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 352611000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 346583000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 764889000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 760512000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8139054000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8196434000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2921525000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2921525000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3558349000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3558349000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3862802000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4006478000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -205931000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -205931000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10136746000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10280421000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 161029000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 147261000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 161029000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 147261000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10297775000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10427683000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 18436830000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 18624118000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7717013000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7486377000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5328855000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5177088000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2388158000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |