Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥402.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥367.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥373.2bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥366.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥310.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥46.5bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥38.4bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥49.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥41.3bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥47.8bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥52.5bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥27.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥49.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥39.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥36.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥28.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥34.3bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥37.6bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥17.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥36.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥28.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥419.6bnat 2025-03-31Cons.Assets
Total assets¥413.5bnat 2024-03-31Cons.Assets
Total assets¥378.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥347.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥288.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥67.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥65.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥352.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥347.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥314.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥280.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥233.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥159.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥148.8bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥128.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥133.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥106.6bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥101.4bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥72.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥60.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥54.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥31.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥55.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥36.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥32.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥19.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥19.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥22.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥31.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥19.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥11.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥131.952024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.752023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.532022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥132.152021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.362020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥131.622024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥99.482023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥120.182022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥131.722021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥60.142020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,271.58at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,222.38at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,093.98at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥975.04at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥813.57at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio83.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.3%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE11.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE14.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees11,064at 2025-03-31Cons.Number of employees
Employees11,039at 2024-03-31Cons.Number of employees
Employees11,804at 2023-03-31dCons.Number of employees
Employees11,842at 2022-03-31dCons.Number of employees
Employees11,682at 2021-03-31dCons.Number of employees
Revenue¥25.1bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥60.3bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥22.1bn2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥26.3bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥22.1bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥10.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥47.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥10.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥47.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥9.7bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥47.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥10.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥47.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥9.4bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥8.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥163.8bnat 2025-03-31StandaloneAssets
Total assets¥156.4bnat 2024-03-31StandaloneAssets
Total assets¥105.7bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥77.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥71.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥84.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥58.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥79.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥97.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥66.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥65.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥64.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥81.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥64.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥36.972024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥167.822023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.962022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.982021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.812020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥36.882024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥167.352023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥32.872022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥27.892021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.762020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥43.212024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥27.472023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥30.142022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥33.042021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥15.092020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥282.22at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥339.06at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥225.32at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥223.13at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥221.21at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE59.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE14.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued285,057,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued284,847,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued284,675,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued284,452,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued284,244,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees632at 2025-03-31StandaloneNumber of employees
Employees605at 2024-03-31StandaloneNumber of employees
Employees579at 2023-03-31dStandaloneNumber of employees
Employees1,509at 2022-03-31dStandaloneNumber of employees
Employees1,590at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 27
SegmentItemPeriodValue
FA Businessesreportable segmentemployeesat 2025-03-313815 pure
FA Businessesreportable segmentrevenue2024-04-01 → 2025-03-31¥135.8bn
FA Businessesreportable segmentrevenue external2024-04-01 → 2025-03-31¥135.8bn
FA Businessesreportable segmentsegment profit2024-04-01 → 2025-03-31¥22.5bn
Mold Componentreportable segmentemployeesat 2025-03-312695 pure
Mold Componentreportable segmentrevenue2024-04-01 → 2025-03-31¥86.5bn
Mold Componentreportable segmentrevenue external2024-04-01 → 2025-03-31¥86.5bn
Mold Componentreportable segmentsegment profit2024-04-01 → 2025-03-31¥9.5bn
VONA Businessesreportable segmentemployeesat 2025-03-31477 pure
VONA Businessesreportable segmentrevenue2024-04-01 → 2025-03-31¥179.7bn
VONA Businessesreportable segmentrevenue external2024-04-01 → 2025-03-31¥179.7bn
VONA Businessesreportable segmentsegment profit2024-04-01 → 2025-03-31¥14.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥402.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥402.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥46.5bn
FA Businessesreportable segmentrevenue2023-04-01 → 2024-03-31¥118.2bn
FA Businessesreportable segmentrevenue external2023-04-01 → 2024-03-31¥118.2bn
FA Businessesreportable segmentsegment profit2023-04-01 → 2024-03-31¥15.1bn
Mold Componentreportable segmentrevenue2023-04-01 → 2024-03-31¥79.9bn
Mold Componentreportable segmentrevenue external2023-04-01 → 2024-03-31¥79.9bn
Mold Componentreportable segmentsegment profit2023-04-01 → 2024-03-31¥9.1bn
VONA Businessesreportable segmentrevenue2023-04-01 → 2024-03-31¥169.5bn
VONA Businessesreportable segmentrevenue external2023-04-01 → 2024-03-31¥169.5bn
VONA Businessesreportable segmentsegment profit2023-04-01 → 2024-03-31¥14.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥367.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥367.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥38.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,756
ItemContextValueUnit
Payments for lease and guarantee deposits inv cfCurrentYearDuration-221000000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration759000000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration536000000JPY
Other net inv cfPrior1YearDuration-2000000JPY
Other net inv cfCurrentYearDuration37000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-18995000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-32452000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-10095000000JPY
Purchase of treasury stock fin cfCurrentYearDuration-20164000000JPY
Repayments of lease obligations fin cfPrior1YearDuration-1804000000JPY
Repayments of lease obligations fin cfCurrentYearDuration-1889000000JPY
Cash dividends paid fin cfPrior1YearDuration-7058000000JPY
Cash dividends paid fin cfCurrentYearDuration-9653000000JPY
Other net fin cfPrior1YearDuration-10000000JPY
Other net fin cfCurrentYearDuration-50000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-18968000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-31759000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration10132000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration-1367000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration26736000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-5117000000JPY
Cash and cash equivalentsPrior2YearInstant106640000000JPY
Cash and cash equivalentsPrior1YearInstant133376000000JPY
Cash and cash equivalentsPrior1YearInstant133376000000JPY
Cash and cash equivalentsCurrentYearInstant128259000000JPY
Number of consolidated subsidiariesCurrentYearInstant52
Number of associates accounted for using equity methodCurrentYearInstant2
Write downs of inventoriesPrior1YearDuration3641000000JPY
Write downs of inventoriesCurrentYearDuration1849000000JPY
Salaries and allowances sgaPrior1YearDuration34010000000JPY
Salaries and allowances sgaCurrentYearDuration37863000000JPY
Provision for bonuses sgaPrior1YearDuration3176000000JPY
Provision for bonuses sgaCurrentYearDuration5867000000JPY
Retirement benefit expenses sgaPrior1YearDuration1504000000JPY
Retirement benefit expenses sgaCurrentYearDuration1396000000JPY
Provision for directors bonuses sgaPrior1YearDuration34000000JPY
Provision for directors bonuses sgaCurrentYearDuration229000000JPY
Depreciation sgaPrior1YearDuration13872000000JPY
Depreciation sgaCurrentYearDuration14039000000JPY
Business consignment expenses sgaPrior1YearDuration22448000000JPY
Business consignment expenses sgaCurrentYearDuration23357000000JPY
Freightage and packing expenses sgaPrior1YearDuration13298000000JPY
Freightage and packing expenses sgaCurrentYearDuration13679000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-133000000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration165000000JPY
Research and development expenses sgaPrior1YearDuration3983000000JPY
Research and development expenses sgaCurrentYearDuration4136000000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E02770-000FABusinessesReportableSegmentsMember118219000000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E02770-000MoldComponentReportableSegmentsMember79932000000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E02770-000VONABusinessesReportableSegmentsMember169497000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass