Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥402.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥367.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥373.2bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥366.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥310.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥46.5bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥38.4bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥49.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥41.3bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥47.8bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥52.5bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥27.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥49.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥39.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥36.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥28.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥34.3bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥37.6bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥17.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥36.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥28.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥419.6bnat 2025-03-31Cons.Assets
Total assets¥413.5bnat 2024-03-31Cons.Assets
Total assets¥378.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥347.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥288.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥67.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥65.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥352.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥347.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥314.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥280.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥233.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥159.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥148.8bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥128.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥133.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥106.6bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥101.4bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥72.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥60.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥54.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥31.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥55.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥36.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥32.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥19.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥19.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥22.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥31.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥19.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥11.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥131.952024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.752023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.532022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥132.152021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.362020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥131.622024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥99.482023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥120.182022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥131.722021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥60.142020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,271.58at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,222.38at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,093.98at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥975.04at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥813.57at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio83.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.3%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE11.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE14.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees11,064at 2025-03-31Cons.Number of employees
Employees11,039at 2024-03-31Cons.Number of employees
Employees11,804at 2023-03-31dCons.Number of employees
Employees11,842at 2022-03-31dCons.Number of employees
Employees11,682at 2021-03-31dCons.Number of employees
Revenue¥25.1bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥60.3bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥22.1bn2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥26.3bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥22.1bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥10.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥47.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥10.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥47.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥9.7bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥47.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥10.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥47.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥9.4bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥8.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥163.8bnat 2025-03-31StandaloneAssets
Total assets¥156.4bnat 2024-03-31StandaloneAssets
Total assets¥105.7bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥77.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥71.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥84.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥58.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥79.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥97.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥66.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥65.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥64.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥81.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥64.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥36.972024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥167.822023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.962022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.982021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.812020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥36.882024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥167.352023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥32.872022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥27.892021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.762020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥43.212024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥27.472023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥30.142022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥33.042021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥15.092020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥282.22at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥339.06at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥225.32at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥223.13at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥221.21at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE59.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE14.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued285,057,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued284,847,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued284,675,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued284,452,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued284,244,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees632at 2025-03-31StandaloneNumber of employees
Employees605at 2024-03-31StandaloneNumber of employees
Employees579at 2023-03-31dStandaloneNumber of employees
Employees1,509at 2022-03-31dStandaloneNumber of employees
Employees1,590at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 27
SegmentItemPeriodValue
FA Businessesreportable segmentemployeesat 2025-03-313815 pure
FA Businessesreportable segmentrevenue2024-04-01 → 2025-03-31¥135.8bn
FA Businessesreportable segmentrevenue external2024-04-01 → 2025-03-31¥135.8bn
FA Businessesreportable segmentsegment profit2024-04-01 → 2025-03-31¥22.5bn
Mold Componentreportable segmentemployeesat 2025-03-312695 pure
Mold Componentreportable segmentrevenue2024-04-01 → 2025-03-31¥86.5bn
Mold Componentreportable segmentrevenue external2024-04-01 → 2025-03-31¥86.5bn
Mold Componentreportable segmentsegment profit2024-04-01 → 2025-03-31¥9.5bn
VONA Businessesreportable segmentemployeesat 2025-03-31477 pure
VONA Businessesreportable segmentrevenue2024-04-01 → 2025-03-31¥179.7bn
VONA Businessesreportable segmentrevenue external2024-04-01 → 2025-03-31¥179.7bn
VONA Businessesreportable segmentsegment profit2024-04-01 → 2025-03-31¥14.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥402.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥402.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥46.5bn
FA Businessesreportable segmentrevenue2023-04-01 → 2024-03-31¥118.2bn
FA Businessesreportable segmentrevenue external2023-04-01 → 2024-03-31¥118.2bn
FA Businessesreportable segmentsegment profit2023-04-01 → 2024-03-31¥15.1bn
Mold Componentreportable segmentrevenue2023-04-01 → 2024-03-31¥79.9bn
Mold Componentreportable segmentrevenue external2023-04-01 → 2024-03-31¥79.9bn
Mold Componentreportable segmentsegment profit2023-04-01 → 2024-03-31¥9.1bn
VONA Businessesreportable segmentrevenue2023-04-01 → 2024-03-31¥169.5bn
VONA Businessesreportable segmentrevenue external2023-04-01 → 2024-03-31¥169.5bn
VONA Businessesreportable segmentsegment profit2023-04-01 → 2024-03-31¥14.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥367.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥367.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥38.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,756
ItemContextValueUnit
Interest and dividends income ope cfCurrentYearDuration-4165000000JPY
Interest expenses ope cfPrior1YearDuration147000000JPY
Interest expenses ope cfCurrentYearDuration156000000JPY
Share based compensation expenses ope cfPrior1YearDuration777000000JPY
Share based compensation expenses ope cfCurrentYearDuration740000000JPY
Foreign exchange losses gains ope cfPrior1YearDuration45000000JPY
Foreign exchange losses gains ope cfCurrentYearDuration38000000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-33000000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-33000000JPY
Reversal of provision for loss on business liquidation ope cfPrior1YearDuration-JPY
Reversal of provision for loss on business liquidation ope cfCurrentYearDuration-1015000000JPY
Loss on liquidation of business ope cfPrior1YearDuration1897000000JPY
Loss on liquidation of business ope cfCurrentYearDuration675000000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration312000000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration166000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration4288000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-3438000000JPY
Decrease increase in inventories ope cfPrior1YearDuration3637000000JPY
Decrease increase in inventories ope cfCurrentYearDuration7477000000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration395000000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-687000000JPY
Decrease increase in consumption taxes refund receivable ope cfPrior1YearDuration1168000000JPY
Decrease increase in consumption taxes refund receivable ope cfCurrentYearDuration-225000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-1866000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration189000000JPY
Decrease increase in other assets ope cfPrior1YearDuration-202000000JPY
Decrease increase in other assets ope cfCurrentYearDuration-1623000000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration-422000000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration1314000000JPY
Subtotal ope cfPrior1YearDuration63583000000JPY
Subtotal ope cfCurrentYearDuration70743000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration3298000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration3915000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-147000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-156000000JPY
Payments for office relocation expenses ope cfPrior1YearDuration-601000000JPY
Payments for office relocation expenses ope cfCurrentYearDuration-JPY
Income taxes paid ope cfPrior1YearDuration-11564000000JPY
Income taxes paid ope cfCurrentYearDuration-14041000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration54567000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration60461000000JPY
Purchase of noncurrent assets inv cfPrior1YearDuration-17976000000JPY
Purchase of noncurrent assets inv cfCurrentYearDuration-15434000000JPY
Payments into time deposits inv cfPrior1YearDuration-18392000000JPY
Payments into time deposits inv cfCurrentYearDuration-37780000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration16909000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration21679000000JPY
Purchase of investment securities inv cfPrior1YearDuration-JPY
Purchase of investment securities inv cfCurrentYearDuration-1269000000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-292000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass