Annual report

Period2024-03-01 → 2025-02-28

Filed2025-05-26

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥608.3bn	2024-03-01 → 2025-02-28	Cons.	Net sales
Revenue	¥591.6bn	2023-03-01 → 2024-02-29	Cons.	Net sales
Revenue	¥566.2bn	2022-03-01 → 2023-02-28^d	Cons.	Net sales (5-year summary)
Revenue	¥577.6bn	2021-03-01 → 2022-02-28^d	Cons.	Net sales (5-year summary)
Revenue	¥556.9bn	2020-03-01 → 2021-02-28^d	Cons.	Net sales (5-year summary)
Operating income	¥15.9bn	2024-03-01 → 2025-02-28	Cons.	Operating income
Operating income	¥16.8bn	2023-03-01 → 2024-02-29	Cons.	Operating income
Ordinary income	¥17.5bn	2024-03-01 → 2025-02-28	Cons.	Ordinary income
Ordinary income	¥18.4bn	2023-03-01 → 2024-02-29	Cons.	Ordinary income
Ordinary income	¥16.4bn	2022-03-01 → 2023-02-28^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥17.3bn	2021-03-01 → 2022-02-28^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥19.5bn	2020-03-01 → 2021-02-28^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥16.4bn	2024-03-01 → 2025-02-28	Cons.	Income before income taxes
Profit before tax	¥17.4bn	2023-03-01 → 2024-02-29	Cons.	Income before income taxes
Net income (owners)	¥11.1bn	2024-03-01 → 2025-02-28	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥11.8bn	2023-03-01 → 2024-02-29	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥9.9bn	2022-03-01 → 2023-02-28^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥10.3bn	2021-03-01 → 2022-02-28^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥13.0bn	2020-03-01 → 2021-02-28^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥11.1bn	2024-03-01 → 2025-02-28	Cons.	Profit loss
Net income	¥11.8bn	2023-03-01 → 2024-02-29	Cons.	Profit loss
Total assets	¥282.7bn	at 2025-02-28	Cons.	Assets
Total assets	¥275.0bn	at 2024-02-29	Cons.	Assets
Total assets	¥266.2bn	at 2023-02-28^d	Cons.	Total assets (5-year summary)
Total assets	¥258.0bn	at 2022-02-28^d	Cons.	Total assets (5-year summary)
Total assets	¥251.0bn	at 2021-02-28^d	Cons.	Total assets (5-year summary)
Total liabilities	¥98.6bn	at 2025-02-28	Cons.	Liabilities
Total liabilities	¥97.2bn	at 2024-02-29	Cons.	Liabilities
Net assets / equity	¥184.0bn	at 2025-02-28	Cons.	Net assets
Net assets / equity	¥177.8bn	at 2024-02-29	Cons.	Net assets
Net assets / equity	¥171.7bn	at 2023-02-28^d	Cons.	Net assets
Net assets / equity	¥164.0bn	at 2022-02-28^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥157.5bn	at 2021-02-28^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥80.1bn	at 2025-02-28	Cons.	Cash and deposits
Cash and deposits	¥74.8bn	at 2024-02-29	Cons.	Cash and deposits
Cash & equivalents	¥80.0bn	at 2025-02-28	Cons.	Cash and cash equivalents
Cash & equivalents	¥74.7bn	at 2024-02-29	Cons.	Cash and cash equivalents
Cash & equivalents	¥72.6bn	at 2023-02-28^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥66.2bn	at 2022-02-28^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥63.8bn	at 2021-02-28^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥19.4bn	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥24.1bn	2023-03-01 → 2024-02-29	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥17.0bn	2022-03-01 → 2023-02-28^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥14.2bn	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥29.0bn	2020-03-01 → 2021-02-28^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥11.5bn	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥10.6bn	2023-03-01 → 2024-02-29	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥7.8bn	2022-03-01 → 2023-02-28^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥4.4bn	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥5.6bn	2020-03-01 → 2021-02-28^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥2.6bn	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥11.3bn	2023-03-01 → 2024-02-29	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥2.8bn	2022-03-01 → 2023-02-28^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥7.4bn	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥3.9bn	2020-03-01 → 2021-02-28^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥204.96	2024-03-01 → 2025-02-28	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥214.03	2023-03-01 → 2024-02-29	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥177.47	2022-03-01 → 2023-02-28^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥182.47	2021-03-01 → 2022-02-28^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥229.59	2020-03-01 → 2021-02-28^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥3,409.33	at 2025-02-28	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,293.94	at 2024-02-29	Cons.	Net assets per share (5-year summary)
Net assets per share	¥3,066.86	at 2023-02-28^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,910.41	at 2022-02-28^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,787.27	at 2021-02-28^d	Cons.	Net assets per share (5-year summary)
Equity ratio	65.1%	at 2025-02-28	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	64.7%	at 2024-02-29	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	64.5%	at 2023-02-28^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	63.5%	at 2022-02-28^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	62.7%	at 2021-02-28^d	Cons.	Equity to asset ratio (5-year summary)
ROE	6.1%	2024-03-01 → 2025-02-28	Cons.	Rate of return on equity (5-year summary)
ROE	6.7%	2023-03-01 → 2024-02-29	Cons.	Rate of return on equity (5-year summary)
ROE	5.9%	2022-03-01 → 2023-02-28^d	Cons.	Rate of return on equity (5-year summary)
ROE	6.4%	2021-03-01 → 2022-02-28^d	Cons.	Rate of return on equity (5-year summary)
ROE	8.6%	2020-03-01 → 2021-02-28^d	Cons.	Rate of return on equity (5-year summary)
Employees	5,663	at 2025-02-28	Cons.	Number of employees
Employees	5,720	at 2024-02-29	Cons.	Number of employees
Employees	5,787	at 2023-02-28^d	Cons.	Number of employees
Employees	5,810	at 2022-02-28^d	Cons.	Number of employees
Employees	5,393	at 2021-02-28^d	Cons.	Number of employees
Revenue	¥9.3bn	2024-03-01 → 2025-02-28	Standalone	Net sales
Revenue	¥8.7bn	2023-03-01 → 2024-02-29	Standalone	Net sales
Revenue	¥8.8bn	2022-03-01 → 2023-02-28^d	Standalone	Net sales (5-year summary)
Revenue	¥8.2bn	2021-03-01 → 2022-02-28^d	Standalone	Net sales (5-year summary)
Revenue	¥7.7bn	2020-03-01 → 2021-02-28^d	Standalone	Net sales (5-year summary)
Operating income	¥3.0bn	2024-03-01 → 2025-02-28	Standalone	Operating income
Operating income	¥2.7bn	2023-03-01 → 2024-02-29	Standalone	Operating income
Ordinary income	¥3.5bn	2024-03-01 → 2025-02-28	Standalone	Ordinary income
Ordinary income	¥3.1bn	2023-03-01 → 2024-02-29	Standalone	Ordinary income
Ordinary income	¥3.8bn	2022-03-01 → 2023-02-28^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥3.5bn	2021-03-01 → 2022-02-28^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥3.0bn	2020-03-01 → 2021-02-28^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥3.5bn	2024-03-01 → 2025-02-28	Standalone	Income before income taxes
Profit before tax	¥3.1bn	2023-03-01 → 2024-02-29	Standalone	Income before income taxes
Net income	¥3.5bn	2024-03-01 → 2025-02-28	Standalone	Profit loss
Net income	¥3.1bn	2023-03-01 → 2024-02-29	Standalone	Profit loss
Net income	¥3.8bn	2022-03-01 → 2023-02-28^d	Standalone	Net income loss (5-year summary)
Net income	¥2.9bn	2021-03-01 → 2022-02-28^d	Standalone	Net income loss (5-year summary)
Net income	¥3.0bn	2020-03-01 → 2021-02-28^d	Standalone	Net income loss (5-year summary)
Total assets	¥105.2bn	at 2025-02-28	Standalone	Assets
Total assets	¥103.1bn	at 2024-02-29	Standalone	Assets
Total assets	¥100.8bn	at 2023-02-28^d	Standalone	Total assets (5-year summary)
Total assets	¥102.4bn	at 2022-02-28^d	Standalone	Total assets (5-year summary)
Total assets	¥105.2bn	at 2021-02-28^d	Standalone	Total assets (5-year summary)
Total liabilities	¥45.7bn	at 2025-02-28	Standalone	Liabilities
Total liabilities	¥41.9bn	at 2024-02-29	Standalone	Liabilities
Net assets / equity	¥59.5bn	at 2025-02-28	Standalone	Net assets
Net assets / equity	¥61.2bn	at 2024-02-29	Standalone	Net assets
Net assets / equity	¥65.0bn	at 2023-02-28^d	Standalone	Net assets
Net assets / equity	¥65.5bn	at 2022-02-28^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥66.4bn	at 2021-02-28^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥3.5bn	at 2025-02-28	Standalone	Cash and deposits
Cash and deposits	¥1.7bn	at 2024-02-29	Standalone	Cash and deposits
EPS (basic)	¥64.36	2024-03-01 → 2025-02-28	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥56	2023-03-01 → 2024-02-29	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥67.08	2022-03-01 → 2023-02-28^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥51.48	2021-03-01 → 2022-02-28^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥52.63	2020-03-01 → 2021-02-28^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥74	2024-03-01 → 2025-02-28	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥68	2023-03-01 → 2024-02-29	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥58	2022-03-01 → 2023-02-28^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥57	2021-03-01 → 2022-02-28^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥55	2020-03-01 → 2021-02-28^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥1,102.04	at 2025-02-28	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,133.4	at 2024-02-29	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,161.4	at 2023-02-28^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,163.52	at 2022-02-28^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,174.87	at 2021-02-28^d	Standalone	Net assets per share (5-year summary)
Equity ratio	56.5%	at 2025-02-28	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	59.3%	at 2024-02-29	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	64.5%	at 2023-02-28^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	64.0%	at 2022-02-28^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	63.1%	at 2021-02-28^d	Standalone	Equity to asset ratio (5-year summary)
ROE	5.8%	2024-03-01 → 2025-02-28	Standalone	Rate of return on equity (5-year summary)
ROE	4.9%	2023-03-01 → 2024-02-29	Standalone	Rate of return on equity (5-year summary)
ROE	5.8%	2022-03-01 → 2023-02-28^d	Standalone	Rate of return on equity (5-year summary)
ROE	4.4%	2021-03-01 → 2022-02-28^d	Standalone	Rate of return on equity (5-year summary)
ROE	4.6%	2020-03-01 → 2021-02-28^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	57,649,000	at 2025-02-28	Standalone	Total number of issued shares (5-year summary)
Shares issued	57,649,000	at 2024-02-29	Standalone	Total number of issued shares (5-year summary)
Shares issued	57,649,000	at 2023-02-28^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	57,649,000	at 2022-02-28^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	57,649,000	at 2021-02-28^d	Standalone	Total number of issued shares (5-year summary)
Employees	128	at 2025-02-28	Standalone	Number of employees
Employees	134	at 2024-02-29	Standalone	Number of employees
Employees	134	at 2023-02-28^d	Standalone	Number of employees
Employees	123	at 2022-02-28^d	Standalone	Number of employees
Employees	125	at 2021-02-28^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,626

Item	Context	Value	Unit
Noncurrent liabilities	CurrentYearInstant	30238000000	JPY
Liabilities	Prior1YearInstant	97163000000	JPY
Liabilities	CurrentYearInstant	98624000000	JPY
Capital stock	Prior1YearInstant	21205000000	JPY
Capital stock	CurrentYearInstant	21205000000	JPY
Capital surplus	Prior1YearInstant	24996000000	JPY
Capital surplus	CurrentYearInstant	24996000000	JPY
Retained earnings	Prior1YearInstant	137984000000	JPY
Retained earnings	CurrentYearInstant	145107000000	JPY
Treasury stock	Prior1YearInstant	-9005000000	JPY
Treasury stock	CurrentYearInstant	-9006000000	JPY
Shareholders equity	Prior1YearInstant	175180000000	JPY
Shareholders equity	CurrentYearInstant	182302000000	JPY
Valuation difference on available for sale securities	Prior1YearInstant	1894000000	JPY
Valuation difference on available for sale securities	CurrentYearInstant	827000000	JPY
Remeasurements of defined benefit plans	Prior1YearInstant	734000000	JPY
Remeasurements of defined benefit plans	CurrentYearInstant	907000000	JPY
Valuation and translation adjustments	Prior1YearInstant	2628000000	JPY
Valuation and translation adjustments	CurrentYearInstant	1734000000	JPY
Net assets	Prior1YearInstant	177809000000	JPY
Net assets	CurrentYearInstant	184037000000	JPY
Liabilities and net assets	Prior1YearInstant	274972000000	JPY
Liabilities and net assets	CurrentYearInstant	282662000000	JPY
Net sales	Prior1YearDuration	591557000000	JPY
Net sales	CurrentYearDuration	608284000000	JPY
Cost of sales	Prior1YearDuration	442139000000	JPY
Cost of sales	CurrentYearDuration	455344000000	JPY
Gross profit	Prior1YearDuration	149417000000	JPY
Gross profit	CurrentYearDuration	152939000000	JPY
The advertising decoration cost sga	Prior1YearDuration	4434000000	JPY
The advertising decoration cost sga	CurrentYearDuration	4588000000	JPY
A store rental sga	Prior1YearDuration	7286000000	JPY
A store rental sga	CurrentYearDuration	7205000000	JPY
Directors compensations sga	Prior1YearDuration	662000000	JPY
Directors compensations sga	CurrentYearDuration	664000000	JPY
Salaries and allowances sga	Prior1YearDuration	57837000000	JPY
Salaries and allowances sga	CurrentYearDuration	60245000000	JPY
Provision for bonuses sga	Prior1YearDuration	2993000000	JPY
Provision for bonuses sga	CurrentYearDuration	3032000000	JPY
Provision for directors retirement benefits sga	Prior1YearDuration	58000000	JPY
Provision for directors retirement benefits sga	CurrentYearDuration	57000000	JPY
Provision for point card certificates sga	Prior1YearDuration	1269000000	JPY
Provision for point card certificates sga	CurrentYearDuration	1442000000	JPY
Retirement benefit expenses sga	Prior1YearDuration	1092000000	JPY
Retirement benefit expenses sga	CurrentYearDuration	976000000	JPY
Utilities expenses sga	Prior1YearDuration	12160000000	JPY
Utilities expenses sga	CurrentYearDuration	12574000000	JPY
Taxes and dues sga	Prior1YearDuration	3091000000	JPY
Taxes and dues sga	CurrentYearDuration	3037000000	JPY
Depreciation sga	Prior1YearDuration	9724000000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2024-02-29	pass
balance sheet identity	consolidated 2025-02-28	pass rounding
balance sheet identity	non_consolidated 2024-02-29	pass rounding
balance sheet identity	non_consolidated 2025-02-28	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2023-02-28	pass
statement vs summary · net assets	consolidated 2024-02-29	pass
statement vs summary · net assets	consolidated 2025-02-28	pass
statement vs summary · net assets	non_consolidated 2023-02-28	pass
statement vs summary · net assets	non_consolidated 2024-02-29	pass
statement vs summary · net assets	non_consolidated 2025-02-28	pass
statement vs summary · net income attributable to parent	consolidated 2023-03-01/2024-02-29	pass
statement vs summary · net income attributable to parent	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · operating cash flow	consolidated 2023-03-01/2024-02-29	pass
statement vs summary · operating cash flow	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · revenue	consolidated 2023-03-01/2024-02-29	pass
statement vs summary · revenue	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · revenue	non_consolidated 2023-03-01/2024-02-29	pass
statement vs summary · revenue	non_consolidated 2024-03-01/2025-02-28	pass
statement vs summary · total assets	consolidated 2024-02-29	pass
statement vs summary · total assets	consolidated 2025-02-28	pass
statement vs summary · total assets	non_consolidated 2024-02-29	pass
statement vs summary · total assets	non_consolidated 2025-02-28	pass