Tokyo Tape
Sign in
← Arcs

Annual report

9948.TEDINET S100VTEG
Period2024-03-01 → 2025-02-28
Filed2025-05-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥608.3bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥591.6bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥566.2bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥577.6bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥556.9bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥15.9bn2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥16.8bn2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥17.5bn2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥18.4bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥16.4bn2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥17.3bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥19.5bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥16.4bn2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥17.4bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥11.1bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.8bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.9bn2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.3bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13.0bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥11.1bn2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥11.8bn2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥282.7bnat 2025-02-28Cons.Assets
Total assets¥275.0bnat 2024-02-29Cons.Assets
Total assets¥266.2bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥258.0bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥251.0bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥98.6bnat 2025-02-28Cons.Liabilities
Total liabilities¥97.2bnat 2024-02-29Cons.Liabilities
Net assets / equity¥184.0bnat 2025-02-28Cons.Net assets
Net assets / equity¥177.8bnat 2024-02-29Cons.Net assets
Net assets / equity¥171.7bnat 2023-02-28dCons.Net assets
Net assets / equity¥164.0bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥157.5bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥80.1bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥74.8bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥80.0bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥74.7bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥72.6bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥66.2bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥63.8bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥19.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥24.1bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥17.0bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14.2bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥29.0bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥11.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥10.6bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.8bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.4bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.6bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.6bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥11.3bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.8bn2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7.4bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.9bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥204.962024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥214.032023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥177.472022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥182.472021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥229.592020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,409.33at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥3,293.94at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥3,066.86at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,910.41at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,787.27at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio65.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio64.5%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE6.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE6.7%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE5.9%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE6.4%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE8.6%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees5,663at 2025-02-28Cons.Number of employees
Employees5,720at 2024-02-29Cons.Number of employees
Employees5,787at 2023-02-28dCons.Number of employees
Employees5,810at 2022-02-28dCons.Number of employees
Employees5,393at 2021-02-28dCons.Number of employees
Revenue¥9.3bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥8.7bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥8.8bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥3.0bn2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥2.7bn2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥3.5bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥3.1bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥3.8bn2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.0bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.5bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥3.1bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥3.5bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥3.1bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥3.8bn2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥3.0bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥105.2bnat 2025-02-28StandaloneAssets
Total assets¥103.1bnat 2024-02-29StandaloneAssets
Total assets¥100.8bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥102.4bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥105.2bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥45.7bnat 2025-02-28StandaloneLiabilities
Total liabilities¥41.9bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥59.5bnat 2025-02-28StandaloneNet assets
Net assets / equity¥61.2bnat 2024-02-29StandaloneNet assets
Net assets / equity¥65.0bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥65.5bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥66.4bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥3.5bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥1.7bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥64.362024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥562023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.082022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.482021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.632020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥742024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥682023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥582022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥572021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥552020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,102.04at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,133.4at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,161.4at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,163.52at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,174.87at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio56.5%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.3%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.5%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.0%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.1%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE5.8%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE4.9%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE5.8%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE4.4%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE4.6%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued57,649,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued57,649,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued57,649,000at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued57,649,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued57,649,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees128at 2025-02-28StandaloneNumber of employees
Employees134at 2024-02-29StandaloneNumber of employees
Employees134at 2023-02-28dStandaloneNumber of employees
Employees123at 2022-02-28dStandaloneNumber of employees
Employees125at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,626
ItemContextValueUnit
Other ioaCurrentYearInstant549000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-6000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-16000000JPY
Investments and other assetsPrior1YearInstant27667000000JPY
Investments and other assetsCurrentYearInstant25865000000JPY
Noncurrent assetsPrior1YearInstant166082000000JPY
Noncurrent assetsCurrentYearInstant166375000000JPY
AssetsPrior1YearInstant274972000000JPY
AssetsCurrentYearInstant282662000000JPY
Accounts payable tradePrior1YearInstant31686000000JPY
Accounts payable tradeCurrentYearInstant31862000000JPY
Short term loans payablePrior1YearInstant7592000000JPY
Short term loans payableCurrentYearInstant10584000000JPY
Lease obligations clPrior1YearInstant982000000JPY
Lease obligations clCurrentYearInstant1166000000JPY
Accounts payable otherPrior1YearInstant6263000000JPY
Accounts payable otherCurrentYearInstant5637000000JPY
Accrued expensesPrior1YearInstant5624000000JPY
Accrued expensesCurrentYearInstant5877000000JPY
Income taxes payablePrior1YearInstant3416000000JPY
Income taxes payableCurrentYearInstant2854000000JPY
Accrued consumption taxesPrior1YearInstant1770000000JPY
Accrued consumption taxesCurrentYearInstant1148000000JPY
Provision for bonusesPrior1YearInstant3043000000JPY
Provision for bonusesCurrentYearInstant3062000000JPY
Provision for point card certificates clPrior1YearInstant616000000JPY
Provision for point card certificates clCurrentYearInstant605000000JPY
Contract liabilitiesPrior1YearInstant3954000000JPY
Contract liabilitiesCurrentYearInstant3837000000JPY
Other clPrior1YearInstant1887000000JPY
Other clCurrentYearInstant1749000000JPY
Current liabilitiesPrior1YearInstant66840000000JPY
Current liabilitiesCurrentYearInstant68386000000JPY
Long term loans payablePrior1YearInstant14394000000JPY
Long term loans payableCurrentYearInstant13797000000JPY
Lease obligations nclPrior1YearInstant3240000000JPY
Lease obligations nclCurrentYearInstant4597000000JPY
Net defined benefit liabilityPrior1YearInstant905000000JPY
Net defined benefit liabilityCurrentYearInstant520000000JPY
Deferred tax liabilitiesPrior1YearInstant949000000JPY
Deferred tax liabilitiesCurrentYearInstant423000000JPY
Provision for directors retirement benefitsPrior1YearInstant528000000JPY
Provision for directors retirement benefitsCurrentYearInstant562000000JPY
Long term guarantee depositedPrior1YearInstant4229000000JPY
Long term guarantee depositedCurrentYearInstant4113000000JPY
Asset retirement obligations nclPrior1YearInstant5912000000JPY
Asset retirement obligations nclCurrentYearInstant5976000000JPY
Other nclPrior1YearInstant163000000JPY
Other nclCurrentYearInstant246000000JPY
Noncurrent liabilitiesPrior1YearInstant30323000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass