Quarterly report · Q1
9946.TEDINET S100U19R
Period2024-03-01 → 2024-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 28
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥1.3bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | −¥524m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | −¥1.2bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥10m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥400m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.2bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥330m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.1bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥468m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥312m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.3bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | −¥312m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥81.9bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥77.9bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥84.5bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.7bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥37.2bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥39.2bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥40.7bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥40.0bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.8bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥-39.14 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.14 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.77 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.7% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥18.3bn |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥30m |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥1.0bn |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥305m |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥17.6bn |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥16m |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥461m |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥63m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 2000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2000000 | JPY |
| Other ioa | Prior1YearInstant | 809000000 | JPY |
| Other ioa | CurrentQuarterInstant | 815000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -143000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -133000000 | JPY |
| Investments and other assets | Prior1YearInstant | 12572000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 12419000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 26870000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 27107000000 | JPY |
| Assets | Prior1YearInstant | 77900000000 | JPY |
| Assets | CurrentQuarterInstant | 81859000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 13820000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 14875000000 | JPY |
| Due to franchised stores | Prior1YearInstant | 261000000 | JPY |
| Due to franchised stores | CurrentQuarterInstant | 309000000 | JPY |
| Accounts payable other | Prior1YearInstant | 4181000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 4265000000 | JPY |
| Income taxes payable | Prior1YearInstant | 163000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 132000000 | JPY |
| Deposits received | Prior1YearInstant | 11491000000 | JPY |
| Deposits received | CurrentQuarterInstant | 15497000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 179000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 349000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 24000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 18000000 | JPY |
| Other cl | Prior1YearInstant | 882000000 | JPY |
| Other cl | CurrentQuarterInstant | 1065000000 | JPY |
| Current liabilities | Prior1YearInstant | 31005000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 36515000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 33000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 29000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 3804000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 3756000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 211000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 217000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1856000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1862000000 | JPY |
| Other ncl | Prior1YearInstant | 308000000 | JPY |
| Other ncl | CurrentQuarterInstant | 284000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6214000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6150000000 | JPY |
| Liabilities | Prior1YearInstant | 37219000000 | JPY |
| Liabilities | CurrentQuarterInstant | 42666000000 | JPY |
| Capital stock | Prior1YearInstant | 7491000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7491000000 | JPY |
| Capital surplus | Prior1YearInstant | 6032000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6032000000 | JPY |
| Retained earnings | Prior1YearInstant | 26869000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 25443000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |