Quarterly report · Q1
9946.TEDINET S100U19R
Period2024-03-01 → 2024-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 28
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥1.3bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | −¥524m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | −¥1.2bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥10m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥400m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.2bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥330m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.1bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥468m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥312m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.3bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | −¥312m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥81.9bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥77.9bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥84.5bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.7bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥37.2bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥39.2bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥40.7bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥40.0bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.8bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥-39.14 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.14 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.77 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.7% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥18.3bn |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥30m |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥1.0bn |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥305m |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥17.6bn |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥16m |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥461m |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥63m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 364100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 364100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0124 | |
| Cash and deposits | Prior1YearInstant | 8783000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6851000000 | JPY |
| Accounts receivable due from franchised stores | Prior1YearInstant | 7871000000 | JPY |
| Accounts receivable due from franchised stores | CurrentQuarterInstant | 7954000000 | JPY |
| Short term investment securities | Prior1YearInstant | 3000000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 3000000000 | JPY |
| Merchandise | Prior1YearInstant | 1979000000 | JPY |
| Merchandise | CurrentQuarterInstant | 2184000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 11331000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 14954000000 | JPY |
| Deposit paid in subsidiaries and affiliates | Prior1YearInstant | 14000000000 | JPY |
| Deposit paid in subsidiaries and affiliates | CurrentQuarterInstant | 16000000000 | JPY |
| Other ca | Prior1YearInstant | 4117000000 | JPY |
| Other ca | CurrentQuarterInstant | 3864000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -54000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -57000000 | JPY |
| Current assets | Prior1YearInstant | 51030000000 | JPY |
| Current assets | CurrentQuarterInstant | 54752000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 5878000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5864000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1193000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1156000000 | JPY |
| Furniture and fixtures net | Prior1YearInstant | 3022000000 | JPY |
| Furniture and fixtures net | CurrentQuarterInstant | 3488000000 | JPY |
| Land | Prior1YearInstant | 428000000 | JPY |
| Land | CurrentQuarterInstant | 428000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 62000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 24000000 | JPY |
| Construction in progress | Prior1YearInstant | 55000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 244000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10641000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 11206000000 | JPY |
| Software | Prior1YearInstant | 3363000000 | JPY |
| Software | CurrentQuarterInstant | 3219000000 | JPY |
| Other ia | Prior1YearInstant | 292000000 | JPY |
| Other ia | CurrentQuarterInstant | 261000000 | JPY |
| Intangible assets | Prior1YearInstant | 3656000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3480000000 | JPY |
| Investment securities | Prior1YearInstant | 907000000 | JPY |
| Investment securities | CurrentQuarterInstant | 914000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 10781000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 10578000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 212000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 241000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |