Quarterly report · Q1
9946.TEDINET S100OOHJ
Period2022-03-01 → 2022-05-31
Filed2022-07-07
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 29
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥729m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥1.9bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | −¥546m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.8bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.7bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥22.9bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥2.0bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.3bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.9bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.8bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.3bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥1.9bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥88.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥117.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥105.4bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.6bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥88.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥42.4bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥28.5bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥30.6bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥491.34 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-133.27 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-63.76 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥491.29 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.6% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.3% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥19.2bn |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥17m |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥631m |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥97m |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥18.6bn |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥146m |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥1.2bn |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥27.9bn |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥646m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 7491000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7491000000 | JPY |
| Capital surplus | Prior1YearInstant | 5744000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5993000000 | JPY |
| Retained earnings | Prior1YearInstant | 15757000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 29626000000 | JPY |
| Treasury stock | Prior1YearInstant | -642000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -642000000 | JPY |
| Shareholders equity | Prior1YearInstant | 28351000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 42469000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 19000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 16000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 202000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -15000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -131000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -157000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 89000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -156000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 3000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 3000000 | JPY |
| Non controlling interests | Prior1YearInstant | 42000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 45000000 | JPY |
| Net assets | Prior1YearInstant | 28487000000 | JPY |
| Net assets | CurrentQuarterInstant | 42362000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 117261000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 88944000000 | JPY |
| Gross operating revenue | Prior1YTDDuration | 46508000000 | JPY |
| Gross operating revenue | CurrentYTDDuration | 20552000000 | JPY |
| Operating cost | Prior1YTDDuration | 31203000000 | JPY |
| Operating cost | CurrentYTDDuration | 10391000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 15304000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 10161000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 17182000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 10891000000 | JPY |
| Operating income | Prior1YTDDuration | -1877000000 | JPY |
| Operating income | CurrentYTDDuration | -729000000 | JPY |
| Interest income noi | Prior1YTDDuration | 136000000 | JPY |
| Interest income noi | CurrentYTDDuration | 108000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 0 | JPY |
| Dividends income noi | CurrentYTDDuration | 0 | JPY |
| Penalty income noi | Prior1YTDDuration | 50000000 | JPY |
| Penalty income noi | CurrentYTDDuration | 39000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 46000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Compensation income noi | Prior1YTDDuration | 34000000 | JPY |
| Compensation income noi | CurrentYTDDuration | 45000000 | JPY |
| Other noi | Prior1YTDDuration | 38000000 | JPY |
| Other noi | CurrentYTDDuration | 3000000 | JPY |
| Non operating income | Prior1YTDDuration | 308000000 | JPY |
| Non operating income | CurrentYTDDuration | 196000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |