Quarterly report · Q1
9946.TEDINET S100OOHJ
Period2022-03-01 → 2022-05-31
Filed2022-07-07
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 29
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥729m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥1.9bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | −¥546m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.8bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.7bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥22.9bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥2.0bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.3bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.9bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.8bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.3bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥1.9bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥88.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥117.3bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥105.4bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.6bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥88.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥42.4bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥28.5bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥30.6bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥491.34 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-133.27 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-63.76 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥491.29 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.6% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.3% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥19.2bn |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥17m |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥631m |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥97m |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥18.6bn |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥146m |
| jpcrp040300-q1r_E03188-000Domesticreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥1.2bn |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥27.9bn |
| jpcrp040300-q1r_E03188-000Overseasreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥646m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 4792000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1009000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -139000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -137000000 | JPY |
| Investments and other assets | Prior1YearInstant | 32114000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 13715000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 59280000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 29563000000 | JPY |
| Assets | Prior1YearInstant | 117261000000 | JPY |
| Assets | CurrentQuarterInstant | 88944000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 20494000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 14714000000 | JPY |
| Due to franchised stores | Prior1YearInstant | 695000000 | JPY |
| Due to franchised stores | CurrentQuarterInstant | 348000000 | JPY |
| Short term loans payable | Prior1YearInstant | 7613000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 348000000 | JPY |
| Accounts payable other | Prior1YearInstant | 5106000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 3983000000 | JPY |
| Income taxes payable | Prior1YearInstant | 293000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 574000000 | JPY |
| Deposits received | Prior1YearInstant | 36576000000 | JPY |
| Deposits received | CurrentQuarterInstant | 16683000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 192000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 383000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 46000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 157000000 | JPY |
| Provision for loss on business withdrawal cl | Prior1YearInstant | 124000000 | JPY |
| Provision for loss on business withdrawal cl | CurrentQuarterInstant | 20000000 | JPY |
| Other cl | Prior1YearInstant | 7223000000 | JPY |
| Other cl | CurrentQuarterInstant | 1922000000 | JPY |
| Current liabilities | Prior1YearInstant | 78367000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 39137000000 | JPY |
| Long term loans payable | Prior1YearInstant | 169000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 178000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2482000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 763000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 4974000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 3805000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 187000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 286000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 246000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2129000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1898000000 | JPY |
| Other ncl | Prior1YearInstant | 362000000 | JPY |
| Other ncl | CurrentQuarterInstant | 364000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10406000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7445000000 | JPY |
| Liabilities | Prior1YearInstant | 88774000000 | JPY |
| Liabilities | CurrentQuarterInstant | 46582000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |