Half-year report · HY
9936.TEDINET S100WYVU
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥58.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥111.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥53.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥5.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥82.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥96.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥92.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥22.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥61.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥74.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥70.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥38.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥36.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥36.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥17.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥68.3 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.88 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.55 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -16000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -24000000 | JPY |
| Compensation for eviction received ope cf | Prior1InterimDuration | - | JPY |
| Compensation for eviction received ope cf | InterimDuration | 120000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -1639000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -1708000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 4627000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 4887000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -2106000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -2088000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | - | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 2000000 | JPY |
| Payments of loans receivable inv cf | Prior1InterimDuration | -19000000 | JPY |
| Payments of loans receivable inv cf | InterimDuration | - | JPY |
| Collection of loans receivable inv cf | Prior1InterimDuration | 23000000 | JPY |
| Collection of loans receivable inv cf | InterimDuration | 5000000 | JPY |
| Payments for guarantee deposits inv cf | Prior1InterimDuration | -69000000 | JPY |
| Payments for guarantee deposits inv cf | InterimDuration | -16000000 | JPY |
| Other net inv cf | Prior1InterimDuration | -171000000 | JPY |
| Other net inv cf | InterimDuration | -164000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -2342000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -2262000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -1000000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -1000000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -1000000 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -14490000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -1411000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -1582000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -2413000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -17072000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 4000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 10000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -124000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -14436000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 36296000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 38120000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 36172000000 | JPY |
| Cash and cash equivalents | InterimInstant | 23683000000 | JPY |
| Salaries allowances and bonuses sga | Prior1InterimDuration | 14560000000 | JPY |
| Salaries allowances and bonuses sga | InterimDuration | 15942000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 1025000000 | JPY |
| Provision for bonuses sga | InterimDuration | 1072000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | -102000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | -71000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の5第1項の表の第1号 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2025-11-13 | |
| Semi annual accounting period cover page | FilingDateInstant | Original text (Japanese)第52期中(自 2025年4月1日 至 2025年9月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社王将フードサービス |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |