Half-year report · HY
9936.TEDINET S100WYVU
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥58.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥111.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥53.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥5.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥82.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥96.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥92.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥22.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥61.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥74.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥70.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥38.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥36.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥36.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥17.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥68.3 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.88 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.55 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1InterimDuration | 3645000000 | JPY |
| Profit loss | InterimDuration | 3655000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 15000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -120000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 5000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 10000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -137000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -115000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -116000000 | JPY |
| Other comprehensive income | InterimDuration | -225000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 3529000000 | JPY |
| Comprehensive income | InterimDuration | 3430000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 3529000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 3430000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 5430000000 | JPY |
| Income before income taxes | InterimDuration | 5492000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1492000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 1563000000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 5000000 | JPY |
| Impairment loss ope cf | InterimDuration | 7000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 1000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 1000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1InterimDuration | -224000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | InterimDuration | -194000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -72000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -90000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 16000000 | JPY |
| Interest expenses ope cf | InterimDuration | 22000000 | JPY |
| Compensation for eviction ope cf | Prior1InterimDuration | － | JPY |
| Compensation for eviction ope cf | InterimDuration | -120000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of noncurrent assets ope cf | InterimDuration | -2000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 33000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 86000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 159000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 559000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -68000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -123000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -128000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -164000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -400000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -62000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -33000000 | JPY |
| Other net ope cf | InterimDuration | -566000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 6211000000 | JPY |
| Subtotal ope cf | InterimDuration | 6408000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 72000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 90000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |