Quarterly report · Q3
9929.TEDINET S100Q7NP
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥15.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥80m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥117m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥131m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥134m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥111m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥111m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥818m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥87m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥70m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥818m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥70m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥17.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥85.14 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.48 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.04 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.27 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.51 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥474m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥474m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥222,000 |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.8bn |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥468m |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥69m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥11m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥11.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥474m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥80m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥483m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥483m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1m |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.0bn |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥477m |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥98m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥26m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥20m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥21m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥12.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥11.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥483m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥119m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 173829000 | JPY |
| Non operating income | CurrentYTDDuration | 97675000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4775000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9497000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1727000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 1563000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 2439000 | JPY |
| Sales discounts noe | CurrentYTDDuration | 2627000 | JPY |
| Leave allowance noe | Prior1YTDDuration | 169595000 | JPY |
| Leave allowance noe | CurrentYTDDuration | 32055000 | JPY |
| Other noe | Prior1YTDDuration | 1608000 | JPY |
| Other noe | CurrentYTDDuration | 1150000 | JPY |
| Non operating expenses | Prior1YTDDuration | 180146000 | JPY |
| Non operating expenses | CurrentYTDDuration | 46894000 | JPY |
| Ordinary income | Prior1YTDDuration | 111004000 | JPY |
| Ordinary income | CurrentYTDDuration | 130681000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1133083000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 1133083000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 40000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 1687000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 43211000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 40000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 44899000 | JPY |
| Income before income taxes | Prior1YTDDuration | 110963000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1218865000 | JPY |
| Income taxes current | Prior1YTDDuration | 34577000 | JPY |
| Income taxes current | CurrentYTDDuration | 118199000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 6190000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 282259000 | JPY |
| Income taxes | Prior1YTDDuration | 40767000 | JPY |
| Income taxes | CurrentYTDDuration | 400459000 | JPY |
| Profit loss | Prior1YTDDuration | 70195000 | JPY |
| Profit loss | CurrentYTDDuration | 818406000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 70195000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 818406000 | JPY |
| Profit loss | Prior1YTDDuration | 70195000 | JPY |
| Profit loss | CurrentYTDDuration | 818406000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -81254000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -995000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 19851000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 45929000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -61402000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 44933000 | JPY |
| Comprehensive income | Prior1YTDDuration | 8793000 | JPY |
| Comprehensive income | CurrentYTDDuration | 863339000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 8793000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 863339000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |