Quarterly report · Q3
9929.TEDINET S100Q7NP
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥15.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥80m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥117m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥131m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥134m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥111m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥111m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥818m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥87m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥70m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥818m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥70m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥17.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥85.14 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.48 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.04 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.27 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.51 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥474m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥474m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥222,000 |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.8bn |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥468m |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥69m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥11m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥11.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥474m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥80m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥483m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥483m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1m |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.0bn |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥477m |
| jpcrp040300-q3r_E02759-000Paper Wholesalereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥98m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥26m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥20m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E02759-000Real Estate Rentalreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥21m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥12.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥11.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥483m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥119m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 244944000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 264454000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 69271000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 70156000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 203790000 | JPY |
| Other ncl | Prior1YearInstant | 97816000 | JPY |
| Other ncl | CurrentQuarterInstant | 102185000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 412032000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 640586000 | JPY |
| Liabilities | Prior1YearInstant | 7235780000 | JPY |
| Liabilities | CurrentQuarterInstant | 8442333000 | JPY |
| Capital stock | Prior1YearInstant | 2107843000 | JPY |
| Capital stock | CurrentQuarterInstant | 2107843000 | JPY |
| Capital surplus | Prior1YearInstant | 2331387000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2331387000 | JPY |
| Retained earnings | Prior1YearInstant | 3826754000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4548733000 | JPY |
| Treasury stock | Prior1YearInstant | -218677000 | JPY |
| Treasury stock | CurrentQuarterInstant | -293972000 | JPY |
| Shareholders equity | Prior1YearInstant | 8047309000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8693993000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 424611000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 423615000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 58778000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 104707000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 483389000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 528322000 | JPY |
| Net assets | Prior1YearInstant | 8530698000 | JPY |
| Net assets | CurrentQuarterInstant | 9222315000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15766479000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17664649000 | JPY |
| Net sales | Prior1YTDDuration | 11509044000 | JPY |
| Net sales | CurrentYTDDuration | 11851374000 | JPY |
| Cost of sales | Prior1YTDDuration | 9364591000 | JPY |
| Cost of sales | CurrentYTDDuration | 9489579000 | JPY |
| Gross profit | Prior1YTDDuration | 2144453000 | JPY |
| Gross profit | CurrentYTDDuration | 2361795000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2027131000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2281894000 | JPY |
| Operating income | Prior1YTDDuration | 117321000 | JPY |
| Operating income | CurrentYTDDuration | 79900000 | JPY |
| Interest income noi | Prior1YTDDuration | 4202000 | JPY |
| Interest income noi | CurrentYTDDuration | 4098000 | JPY |
| Dividends income noi | Prior1YTDDuration | 68767000 | JPY |
| Dividends income noi | CurrentYTDDuration | 69787000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 94872000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 17727000 | JPY |
| Other noi | Prior1YTDDuration | 5987000 | JPY |
| Other noi | CurrentYTDDuration | 6061000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |