Quarterly report · Q3
9914.TEDINET S100Q1H5
Period2022-03-21 → 2022-12-20
Filed2023-02-01
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2022-03-21 → 2022-12-20 | Standalone | Net sales |
| Revenue | ¥6.1bn | 2021-03-21 → 2022-03-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-03-21 → 2021-12-20 | Standalone | Net sales |
| Operating income | ¥45m | 2022-03-21 → 2022-12-20 | Standalone | Operating income |
| Operating income | ¥19m | 2021-03-21 → 2021-12-20 | Standalone | Operating income |
| Ordinary income | ¥100m | 2022-03-21 → 2022-12-20 | Standalone | Ordinary income |
| Ordinary income | ¥88m | 2021-03-21 → 2022-03-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥77m | 2021-03-21 → 2021-12-20 | Standalone | Ordinary income |
| Profit before tax | ¥82m | 2022-03-21 → 2022-12-20 | Standalone | Income before income taxes |
| Profit before tax | ¥86m | 2021-03-21 → 2021-12-20 | Standalone | Income before income taxes |
| Net income | ¥43m | 2022-03-21 → 2022-12-20 | Standalone | Profit loss |
| Net income | ¥53m | 2021-03-21 → 2022-03-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥48m | 2021-03-21 → 2021-12-20 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2022-12-20 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2022-03-20 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2021-12-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-12-20 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-03-20 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-12-20 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-03-20 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-12-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥272m | at 2022-12-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥494m | at 2022-03-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥18.79 | 2022-03-21 → 2022-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.18 | 2022-09-21 → 2022-12-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.11 | 2021-03-21 → 2022-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.84 | 2021-03-21 → 2021-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.85 | 2021-09-21 → 2021-12-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-03-21 → 2022-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.4% | at 2022-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2022-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2021-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,340,000 | at 2022-12-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2022-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2021-12-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4276807000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 645402000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 693476000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 625904000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 648562000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 19497000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 44914000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 12762000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 20946000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 33671000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 30295000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 14487000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 9609000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 60921000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 60851000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 372000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 778000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 964000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 3541000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration_NonConsolidatedMember | 1768000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration_NonConsolidatedMember | 1662000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 116000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 142000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3222000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 6123000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 77197000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 99641000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 8424000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 8424000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | 17420000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 17420000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 85622000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 82221000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 33986000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 28577000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 3904000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 10584000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 37891000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 39162000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 47730000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 43058000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東北財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-02-01 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第69期第3四半期(自 2022年9月21日 至 2022年12月20日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |