Quarterly report · Q3
9914.TEDINET S100Q1H5
Period2022-03-21 → 2022-12-20
Filed2023-02-01
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2022-03-21 → 2022-12-20 | Standalone | Net sales |
| Revenue | ¥6.1bn | 2021-03-21 → 2022-03-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-03-21 → 2021-12-20 | Standalone | Net sales |
| Operating income | ¥45m | 2022-03-21 → 2022-12-20 | Standalone | Operating income |
| Operating income | ¥19m | 2021-03-21 → 2021-12-20 | Standalone | Operating income |
| Ordinary income | ¥100m | 2022-03-21 → 2022-12-20 | Standalone | Ordinary income |
| Ordinary income | ¥88m | 2021-03-21 → 2022-03-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥77m | 2021-03-21 → 2021-12-20 | Standalone | Ordinary income |
| Profit before tax | ¥82m | 2022-03-21 → 2022-12-20 | Standalone | Income before income taxes |
| Profit before tax | ¥86m | 2021-03-21 → 2021-12-20 | Standalone | Income before income taxes |
| Net income | ¥43m | 2022-03-21 → 2022-12-20 | Standalone | Profit loss |
| Net income | ¥53m | 2021-03-21 → 2022-03-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥48m | 2021-03-21 → 2021-12-20 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2022-12-20 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2022-03-20 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2021-12-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-12-20 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-03-20 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-12-20 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-03-20 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-12-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥272m | at 2022-12-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥494m | at 2022-03-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥18.79 | 2022-03-21 → 2022-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.18 | 2022-09-21 → 2022-12-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.11 | 2021-03-21 → 2022-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.84 | 2021-03-21 → 2021-12-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.85 | 2021-09-21 → 2021-12-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-03-21 → 2022-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.4% | at 2022-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2022-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2021-12-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,340,000 | at 2022-12-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2022-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2021-12-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1538884000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4704997000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4579470000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 906328000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 799552000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 619277000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 723131000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 46000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7351000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 25200000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3500000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 14000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 11550000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 113432000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 99239000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1724238000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1644324000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 7380000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 10675000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 62600000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 67250000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 34651000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 22951000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 13561000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 20496000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 118193000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 121373000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1842431000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1765697000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1017550000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1017550000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1174798000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1174798000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 611822000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 609045000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -33308000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -33336000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2770861000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2768057000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 91703000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 45715000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 91703000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 45715000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2862565000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2813773000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4704997000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4579470000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4624503000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4970283000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3979100000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |