Quarterly report · Q2
9914.TEDINET S100PF9T
Period2022-03-21 → 2022-09-20
Filed2022-11-01
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2022-03-21 → 2022-09-20 | Standalone | Net sales |
| Revenue | ¥6.1bn | 2021-03-21 → 2022-03-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-03-21 → 2021-09-20 | Standalone | Net sales |
| Operating income | ¥36m | 2022-03-21 → 2022-09-20 | Standalone | Operating income |
| Operating income | ¥20m | 2021-03-21 → 2021-09-20 | Standalone | Operating income |
| Ordinary income | ¥72m | 2022-03-21 → 2022-09-20 | Standalone | Ordinary income |
| Ordinary income | ¥88m | 2021-03-21 → 2022-03-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥56m | 2021-03-21 → 2021-09-20 | Standalone | Ordinary income |
| Profit before tax | ¥63m | 2022-03-21 → 2022-09-20 | Standalone | Income before income taxes |
| Profit before tax | ¥65m | 2021-03-21 → 2021-09-20 | Standalone | Income before income taxes |
| Net income | ¥33m | 2022-03-21 → 2022-09-20 | Standalone | Profit loss |
| Net income | ¥53m | 2021-03-21 → 2022-03-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥37m | 2021-03-21 → 2021-09-20 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2022-09-20 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2022-03-20 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2021-09-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-09-20 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-03-20 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-09-20 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-03-20 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-09-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥352m | at 2022-09-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥494m | at 2022-03-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥352m | at 2022-09-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥494m | at 2022-03-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥540m | at 2021-09-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥596m | at 2021-03-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥80m | 2022-03-21 → 2022-09-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥29m | 2021-03-21 → 2022-03-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥12m | 2021-03-21 → 2021-09-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥12m | 2022-03-21 → 2022-09-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥113m | 2021-03-21 → 2022-03-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥55m | 2021-03-21 → 2021-09-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥50m | 2022-03-21 → 2022-09-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥18m | 2021-03-21 → 2022-03-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥13m | 2021-03-21 → 2021-09-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥14.61 | 2022-03-21 → 2022-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.73 | 2022-06-21 → 2022-09-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.11 | 2021-03-21 → 2022-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16 | 2021-03-21 → 2021-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.65 | 2021-06-21 → 2021-09-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-03-21 → 2022-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.9% | at 2022-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2022-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2021-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,340,000 | at 2022-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2022-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2021-09-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1693163000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 7380000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 10644000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 62600000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 65700000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 34651000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 20999000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 13561000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 21004000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 118193000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 118348000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1842431000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1811511000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1017550000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1017550000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1174798000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1174798000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 611822000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 599465000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -33308000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -33336000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2770861000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2758477000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 91703000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 64107000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 91703000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 64107000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2862565000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2822585000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4704997000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4634097000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3061398000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3338666000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2632419000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2873981000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 428979000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 464684000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 409031000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 428679000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 19947000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 36005000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 6928000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 13676000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 23125000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 20513000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 8110000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 6693000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 38164000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 40883000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 236000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |