Quarterly report · Q2
9914.TEDINET S100PF9T
Period2022-03-21 → 2022-09-20
Filed2022-11-01
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2022-03-21 → 2022-09-20 | Standalone | Net sales |
| Revenue | ¥6.1bn | 2021-03-21 → 2022-03-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-03-21 → 2021-09-20 | Standalone | Net sales |
| Operating income | ¥36m | 2022-03-21 → 2022-09-20 | Standalone | Operating income |
| Operating income | ¥20m | 2021-03-21 → 2021-09-20 | Standalone | Operating income |
| Ordinary income | ¥72m | 2022-03-21 → 2022-09-20 | Standalone | Ordinary income |
| Ordinary income | ¥88m | 2021-03-21 → 2022-03-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥56m | 2021-03-21 → 2021-09-20 | Standalone | Ordinary income |
| Profit before tax | ¥63m | 2022-03-21 → 2022-09-20 | Standalone | Income before income taxes |
| Profit before tax | ¥65m | 2021-03-21 → 2021-09-20 | Standalone | Income before income taxes |
| Net income | ¥33m | 2022-03-21 → 2022-09-20 | Standalone | Profit loss |
| Net income | ¥53m | 2021-03-21 → 2022-03-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥37m | 2021-03-21 → 2021-09-20 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2022-09-20 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2022-03-20 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2021-09-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-09-20 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-03-20 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-09-20 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-03-20 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-09-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥352m | at 2022-09-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥494m | at 2022-03-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥352m | at 2022-09-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥494m | at 2022-03-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥540m | at 2021-09-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥596m | at 2021-03-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥80m | 2022-03-21 → 2022-09-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥29m | 2021-03-21 → 2022-03-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥12m | 2021-03-21 → 2021-09-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥12m | 2022-03-21 → 2022-09-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥113m | 2021-03-21 → 2022-03-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥55m | 2021-03-21 → 2021-09-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥50m | 2022-03-21 → 2022-09-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥18m | 2021-03-21 → 2022-03-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥13m | 2021-03-21 → 2021-09-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥14.61 | 2022-03-21 → 2022-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.73 | 2022-06-21 → 2022-09-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.11 | 2021-03-21 → 2022-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16 | 2021-03-21 → 2021-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.65 | 2021-06-21 → 2021-09-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-03-21 → 2022-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.9% | at 2022-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2022-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2021-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,340,000 | at 2022-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2022-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,340,000 | at 2021-09-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 352297000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1667481000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1646868000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 659009000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 728097000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 8336000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 263868000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 320726000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 10357000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 9971000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -520000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -540000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3094493000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3065758000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 67600000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 65442000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 123211000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 123211000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 8427000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 14490000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 199238000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 203144000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 8323000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 7198000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1267981000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1224575000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 143523000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 141984000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -8563000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -8563000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1402942000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1357996000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1610503000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1568339000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4704997000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4634097000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 906328000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 863900000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 619277000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 674023000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 46000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 35072000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 25200000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 26100000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 14000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 7700000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 113432000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 86366000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1724238000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |