Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥108.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥104.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥91.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥82.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥93.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥4.4bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥3.7bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥4.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥4.0bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.0bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥4.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥2.9bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.9bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥2.9bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥66.1bnat 2024-03-31Cons.Assets
Total assets¥64.1bnat 2023-03-31Cons.Assets
Total assets¥56.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥51.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥52.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥37.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥38.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥28.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥26.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥23.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥21.6bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥20.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥8.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥7.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥97m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥539m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥765m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥281m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥311m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥255.472023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥248.412022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥191.352021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.622020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.642019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥253.752023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥2472022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥2,396.37at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,179.66at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,957.64at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,770.05at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,649.09at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio41.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio40.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE12.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE10.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE9.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,166at 2024-03-31Cons.Number of employees
Employees1,156at 2023-03-31Cons.Number of employees
Employees1,095at 2022-03-31dCons.Number of employees
Employees1,070at 2021-03-31dCons.Number of employees
Employees1,069at 2020-03-31dCons.Number of employees
Revenue¥89.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥87.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥78.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥69.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥80.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.4bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥3.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥3.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥3.6bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥2.7bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.6bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.9bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥55.8bnat 2024-03-31StandaloneAssets
Total assets¥54.2bnat 2023-03-31StandaloneAssets
Total assets¥48.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥45.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥45.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥33.4bnat 2024-03-31StandaloneLiabilities
Total liabilities¥33.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥22.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥20.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥19.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥17.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥4.4bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥233.532023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥226.12022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥159.712021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.472020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.72019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥231.962023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥224.812022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥802023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥752022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥652020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,953.67at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,793.02at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,627.62at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,517.26at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,405.89at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio40.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE13.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,818,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,818,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,818,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,879,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,879,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees580at 2024-03-31StandaloneNumber of employees
Employees564at 2023-03-31StandaloneNumber of employees
Employees539at 2022-03-31dStandaloneNumber of employees
Employees535at 2021-03-31dStandaloneNumber of employees
Employees531at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Otherother segmentsdepreciation2023-04-01 → 2024-03-31¥55m
Otherother segmentsemployeesat 2024-03-31172 pure
Otherother segmentsrevenue2023-04-01 → 2024-03-31¥7.5bn
Otherother segmentsrevenue external2023-04-01 → 2024-03-31¥7.2bn
Otherother segmentsrevenue intersegment2023-04-01 → 2024-03-31¥270m
Otherother segmentssegment profit2023-04-01 → 2024-03-31¥633m
Chinareportable segmentdepreciation2023-04-01 → 2024-03-31¥272m
Chinareportable segmentemployeesat 2024-03-31276 pure
Chinareportable segmentrevenue2023-04-01 → 2024-03-31¥16.3bn
Chinareportable segmentrevenue external2023-04-01 → 2024-03-31¥16.1bn
Chinareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥155m
Chinareportable segmentsegment profit2023-04-01 → 2024-03-31¥186m
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥279m
Japanreportable segmentemployeesat 2024-03-31661 pure
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥90.3bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥85.2bn
Japanreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥5.0bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥606m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥114.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥108.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥6.3bn
Otherother segmentsdepreciation2022-04-01 → 2023-03-31¥81m
Otherother segmentsrevenue2022-04-01 → 2023-03-31¥6.0bn
Otherother segmentsrevenue external2022-04-01 → 2023-03-31¥5.9bn
Otherother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥118m
Otherother segmentssegment profit2022-04-01 → 2023-03-31¥331m
Chinareportable segmentdepreciation2022-04-01 → 2023-03-31¥262m
Chinareportable segmentrevenue2022-04-01 → 2023-03-31¥14.9bn
Chinareportable segmentrevenue external2022-04-01 → 2023-03-31¥14.5bn
Chinareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥358m
Chinareportable segmentsegment profit2022-04-01 → 2023-03-31¥172m
Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥248m
Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥89.0bn
Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥84.3bn
Japanreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥4.7bn
Japanreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥592m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥110.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥104.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥5.3bn
Otherother segmentsemployeesat 2024-03-318 pure
Japanreportable segmentemployeesat 2024-03-31515 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,740
ItemContextValueUnit
Noncurrent liabilitiesPrior1YearInstant3528312000JPY
Noncurrent liabilitiesCurrentYearInstant1847974000JPY
LiabilitiesPrior1YearInstant38114330000JPY
LiabilitiesCurrentYearInstant37864100000JPY
Capital stockPrior1YearInstant1159170000JPY
Capital stockCurrentYearInstant1159170000JPY
Capital surplusPrior1YearInstant1417158000JPY
Capital surplusCurrentYearInstant1417158000JPY
Retained earningsPrior1YearInstant21595515000JPY
Retained earningsCurrentYearInstant23617626000JPY
Treasury stockPrior1YearInstant-325591000JPY
Treasury stockCurrentYearInstant-642134000JPY
Shareholders equityPrior1YearInstant23846252000JPY
Shareholders equityCurrentYearInstant25551820000JPY
Valuation difference on available for sale securitiesPrior1YearInstant503998000JPY
Valuation difference on available for sale securitiesCurrentYearInstant637363000JPY
Foreign currency translation adjustmentPrior1YearInstant863721000JPY
Foreign currency translation adjustmentCurrentYearInstant1169515000JPY
Valuation and translation adjustmentsPrior1YearInstant1367719000JPY
Valuation and translation adjustmentsCurrentYearInstant1806879000JPY
Subscription rights to sharesPrior1YearInstant19739000JPY
Subscription rights to sharesCurrentYearInstant52542000JPY
Non controlling interestsPrior1YearInstant762362000JPY
Non controlling interestsCurrentYearInstant787684000JPY
Net assetsPrior1YearInstant25996074000JPY
Net assetsCurrentYearInstant28198926000JPY
Liabilities and net assetsPrior1YearInstant64110405000JPY
Liabilities and net assetsCurrentYearInstant66063026000JPY
Net salesPrior1YearDuration104778430000JPY
Net salesCurrentYearDuration108539433000JPY
Cost of salesPrior1YearDuration90985364000JPY
Cost of salesCurrentYearDuration93073995000JPY
Gross profitPrior1YearDuration13793065000JPY
Gross profitCurrentYearDuration15465438000JPY
Selling general and administrative expensesPrior1YearDuration10052841000JPY
Selling general and administrative expensesCurrentYearDuration11033940000JPY
Operating incomePrior1YearDuration3740224000JPY
Operating incomeCurrentYearDuration4431497000JPY
Interest income noiPrior1YearDuration33235000JPY
Interest income noiCurrentYearDuration42975000JPY
Dividends income noiPrior1YearDuration33294000JPY
Dividends income noiCurrentYearDuration36891000JPY
Purchase discounts noiPrior1YearDuration43991000JPY
Purchase discounts noiCurrentYearDuration51137000JPY
Foreign exchange gains noiPrior1YearDuration99627000JPY
Foreign exchange gains noiCurrentYearDuration226639000JPY
Subsidy income noiPrior1YearDuration45916000JPY
Subsidy income noiCurrentYearDuration66003000JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration51821000JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration20106000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass