Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥108.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥104.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥91.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥82.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥93.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥4.4bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥3.7bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥4.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥4.0bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.0bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥4.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥2.9bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.9bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥2.9bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥66.1bnat 2024-03-31Cons.Assets
Total assets¥64.1bnat 2023-03-31Cons.Assets
Total assets¥56.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥51.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥52.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥37.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥38.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥28.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥26.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥23.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥21.6bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥20.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥8.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥7.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥97m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥539m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥765m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥281m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥311m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥255.472023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥248.412022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥191.352021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.622020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.642019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥253.752023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥2472022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥2,396.37at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,179.66at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,957.64at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,770.05at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,649.09at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio41.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio40.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE12.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE10.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE9.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,166at 2024-03-31Cons.Number of employees
Employees1,156at 2023-03-31Cons.Number of employees
Employees1,095at 2022-03-31dCons.Number of employees
Employees1,070at 2021-03-31dCons.Number of employees
Employees1,069at 2020-03-31dCons.Number of employees
Revenue¥89.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥87.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥78.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥69.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥80.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.4bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥3.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥3.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥3.6bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥2.7bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.6bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.9bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥55.8bnat 2024-03-31StandaloneAssets
Total assets¥54.2bnat 2023-03-31StandaloneAssets
Total assets¥48.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥45.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥45.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥33.4bnat 2024-03-31StandaloneLiabilities
Total liabilities¥33.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥22.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥20.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥19.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥17.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥4.4bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥233.532023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥226.12022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥159.712021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.472020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.72019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥231.962023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥224.812022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥802023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥752022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥652020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,953.67at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,793.02at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,627.62at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,517.26at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,405.89at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio40.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE13.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,818,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,818,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,818,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,879,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,879,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees580at 2024-03-31StandaloneNumber of employees
Employees564at 2023-03-31StandaloneNumber of employees
Employees539at 2022-03-31dStandaloneNumber of employees
Employees535at 2021-03-31dStandaloneNumber of employees
Employees531at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Otherother segmentsdepreciation2023-04-01 → 2024-03-31¥55m
Otherother segmentsemployeesat 2024-03-31172 pure
Otherother segmentsrevenue2023-04-01 → 2024-03-31¥7.5bn
Otherother segmentsrevenue external2023-04-01 → 2024-03-31¥7.2bn
Otherother segmentsrevenue intersegment2023-04-01 → 2024-03-31¥270m
Otherother segmentssegment profit2023-04-01 → 2024-03-31¥633m
Chinareportable segmentdepreciation2023-04-01 → 2024-03-31¥272m
Chinareportable segmentemployeesat 2024-03-31276 pure
Chinareportable segmentrevenue2023-04-01 → 2024-03-31¥16.3bn
Chinareportable segmentrevenue external2023-04-01 → 2024-03-31¥16.1bn
Chinareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥155m
Chinareportable segmentsegment profit2023-04-01 → 2024-03-31¥186m
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥279m
Japanreportable segmentemployeesat 2024-03-31661 pure
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥90.3bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥85.2bn
Japanreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥5.0bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥606m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥114.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥108.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥6.3bn
Otherother segmentsdepreciation2022-04-01 → 2023-03-31¥81m
Otherother segmentsrevenue2022-04-01 → 2023-03-31¥6.0bn
Otherother segmentsrevenue external2022-04-01 → 2023-03-31¥5.9bn
Otherother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥118m
Otherother segmentssegment profit2022-04-01 → 2023-03-31¥331m
Chinareportable segmentdepreciation2022-04-01 → 2023-03-31¥262m
Chinareportable segmentrevenue2022-04-01 → 2023-03-31¥14.9bn
Chinareportable segmentrevenue external2022-04-01 → 2023-03-31¥14.5bn
Chinareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥358m
Chinareportable segmentsegment profit2022-04-01 → 2023-03-31¥172m
Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥248m
Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥89.0bn
Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥84.3bn
Japanreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥4.7bn
Japanreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥592m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥110.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥104.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥5.3bn
Otherother segmentsemployeesat 2024-03-318 pure
Japanreportable segmentemployeesat 2024-03-31515 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,740
ItemContextValueUnit
Software in progressPrior1YearInstant48168000JPY
Software in progressCurrentYearInstant71133000JPY
Lease assets iaPrior1YearInstant9969000JPY
Lease assets iaCurrentYearInstant6511000JPY
Other iaPrior1YearInstant56854000JPY
Other iaCurrentYearInstant57473000JPY
Intangible assetsPrior1YearInstant397836000JPY
Intangible assetsCurrentYearInstant404830000JPY
Investment securitiesPrior1YearInstant1436575000JPY
Investment securitiesCurrentYearInstant1707052000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant26919000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant17226000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant18431000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant18431000JPY
Long term loans receivablePrior1YearInstant1980000JPY
Long term loans receivableCurrentYearInstant1500000JPY
Deferred tax assetsPrior1YearInstant194177000JPY
Deferred tax assetsCurrentYearInstant163114000JPY
Other ioaPrior1YearInstant657877000JPY
Other ioaCurrentYearInstant964051000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-62386000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-73527000JPY
Investments and other assetsPrior1YearInstant2273575000JPY
Investments and other assetsCurrentYearInstant2797849000JPY
Noncurrent assetsPrior1YearInstant8970329000JPY
Noncurrent assetsCurrentYearInstant9410997000JPY
AssetsPrior1YearInstant64110405000JPY
AssetsCurrentYearInstant66063026000JPY
Notes and accounts payable tradePrior1YearInstant19797078000JPY
Notes and accounts payable tradeCurrentYearInstant20578200000JPY
Short term loans payablePrior1YearInstant11137295000JPY
Short term loans payableCurrentYearInstant11095726000JPY
Lease obligations clPrior1YearInstant116318000JPY
Lease obligations clCurrentYearInstant110226000JPY
Income taxes payablePrior1YearInstant671787000JPY
Income taxes payableCurrentYearInstant967728000JPY
Other clPrior1YearInstant2863538000JPY
Other clCurrentYearInstant3264244000JPY
Current liabilitiesPrior1YearInstant34586017000JPY
Current liabilitiesCurrentYearInstant36016125000JPY
Long term loans payablePrior1YearInstant3187748000JPY
Long term loans payableCurrentYearInstant1074722000JPY
Lease obligations nclPrior1YearInstant192287000JPY
Lease obligations nclCurrentYearInstant231809000JPY
Deferred tax liabilitiesPrior1YearInstant38612000JPY
Deferred tax liabilitiesCurrentYearInstant439513000JPY
Net defined benefit liabilityPrior1YearInstant109164000JPY
Net defined benefit liabilityCurrentYearInstant101430000JPY
Other nclPrior1YearInstant500000JPY
Other nclCurrentYearInstant500000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass