Quarterly report · Q3
9908.TEDINET S100SRL9
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥73.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥104.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥71.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥63.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥64.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥62.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥38.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥26.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥172.88 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.85 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥248.41 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.47 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.89 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥170.93 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥247 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥4.8bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥221m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥383m |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥116m |
| jpcrp040300-q3r_E02749-000Chinareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥139m |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥61.3bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥57.2bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥77.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥73.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥4.0bn |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥83m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥236m |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥320m |
| jpcrp040300-q3r_E02749-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥107m |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥60.4bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥56.5bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥76.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥71.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | CurrentQuarterInstant | 180343000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 38612000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 38735000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 109164000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 108205000 | JPY |
| Other ncl | Prior1YearInstant | 500000 | JPY |
| Other ncl | CurrentQuarterInstant | 500000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3528312000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1601891000 | JPY |
| Liabilities | Prior1YearInstant | 38114330000 | JPY |
| Liabilities | CurrentQuarterInstant | 36009089000 | JPY |
| Capital stock | Prior1YearInstant | 1159170000 | JPY |
| Capital stock | CurrentQuarterInstant | 1159170000 | JPY |
| Capital surplus | Prior1YearInstant | 1417158000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1417158000 | JPY |
| Retained earnings | Prior1YearInstant | 21595515000 | JPY |
| Retained earnings | CurrentQuarterInstant | 22668936000 | JPY |
| Treasury stock | Prior1YearInstant | -325591000 | JPY |
| Treasury stock | CurrentQuarterInstant | -400209000 | JPY |
| Shareholders equity | Prior1YearInstant | 23846252000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 24845056000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 503998000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 512026000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 863721000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1372640000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1367719000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1884666000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 19739000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 43942000 | JPY |
| Non controlling interests | Prior1YearInstant | 762362000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 824651000 | JPY |
| Net assets | Prior1YearInstant | 25996074000 | JPY |
| Net assets | CurrentQuarterInstant | 27598316000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 64110405000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 63607405000 | JPY |
| Net sales | Prior1YTDDuration | 71856419000 | JPY |
| Net sales | CurrentYTDDuration | 73403889000 | JPY |
| Cost of sales | Prior1YTDDuration | 62309901000 | JPY |
| Cost of sales | CurrentYTDDuration | 62781789000 | JPY |
| Gross profit | Prior1YTDDuration | 9546517000 | JPY |
| Gross profit | CurrentYTDDuration | 10622100000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7107641000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 8014893000 | JPY |
| Operating income | Prior1YTDDuration | 2438876000 | JPY |
| Operating income | CurrentYTDDuration | 2607207000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 51206000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 61473000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 30697000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 38367000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 14044000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |