Quarterly report · Q3
9908.TEDINET S100SRL9
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥73.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥104.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥71.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥63.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥64.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥62.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥38.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥26.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥172.88 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.85 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥248.41 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.47 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.89 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥170.93 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥247 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥4.8bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥221m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥383m |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.4bn |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥116m |
| jpcrp040300-q3r_E02749-000Chinareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥139m |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥61.3bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥57.2bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥77.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥73.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥4.0bn |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥83m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥236m |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E02749-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥320m |
| jpcrp040300-q3r_E02749-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥107m |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥60.4bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥56.5bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02749-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥76.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥71.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease assets net ppe | CurrentQuarterInstant | 198828000 | JPY |
| Construction in progress | Prior1YearInstant | 3040000 | JPY |
| Construction in progress | CurrentQuarterInstant | 3270000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6298917000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6197084000 | JPY |
| Software | Prior1YearInstant | 282844000 | JPY |
| Software | CurrentQuarterInstant | 246704000 | JPY |
| Software in progress | Prior1YearInstant | 48168000 | JPY |
| Software in progress | CurrentQuarterInstant | 73268000 | JPY |
| Lease assets ia | Prior1YearInstant | 9969000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 7375000 | JPY |
| Other ia | Prior1YearInstant | 56854000 | JPY |
| Other ia | CurrentQuarterInstant | 58688000 | JPY |
| Intangible assets | Prior1YearInstant | 397836000 | JPY |
| Intangible assets | CurrentQuarterInstant | 386037000 | JPY |
| Investment securities | Prior1YearInstant | 1436575000 | JPY |
| Investment securities | CurrentQuarterInstant | 1558039000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 26919000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 21991000 | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant | 18431000 | JPY |
| Investments in capital of subsidiaries and affiliates | CurrentQuarterInstant | 18431000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1980000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1720000 | JPY |
| Deferred tax assets | Prior1YearInstant | 194177000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 213682000 | JPY |
| Other ioa | Prior1YearInstant | 657877000 | JPY |
| Other ioa | CurrentQuarterInstant | 944308000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -62386000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -75587000 | JPY |
| Investments and other assets | Prior1YearInstant | 2273575000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2682585000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8970329000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9265707000 | JPY |
| Assets | Prior1YearInstant | 64110405000 | JPY |
| Assets | CurrentQuarterInstant | 63607405000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 19797078000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 14797672000 | JPY |
| Short term loans payable | Prior1YearInstant | 11137295000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 15232468000 | JPY |
| Lease obligations cl | Prior1YearInstant | 116318000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 62791000 | JPY |
| Income taxes payable | Prior1YearInstant | 671787000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 281698000 | JPY |
| Other cl | Prior1YearInstant | 2863538000 | JPY |
| Other cl | CurrentQuarterInstant | 4032567000 | JPY |
| Current liabilities | Prior1YearInstant | 34586017000 | JPY |
| Current liabilities | CurrentQuarterInstant | 34407197000 | JPY |
| Long term loans payable | Prior1YearInstant | 3187748000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1274107000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 192287000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |