Quarterly report · Q1
9908.TEDINET S100OXSH
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥91.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥352m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥395m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥782m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥436m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥782m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥436m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥490m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥297m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥499m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥291m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥53.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥56.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥51.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥32.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥41.65 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥191.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.24 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥64m |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.7bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥15.4bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥787m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥20.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥746m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥859m |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥838m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥21m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥13m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥54m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥81m |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥14.5bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥13.8bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥747m |
| jpcrp040300-q1r_E02749-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥577m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥822m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥671m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 129330000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 136411000 | JPY |
| Other ncl | Prior1YearInstant | 500000 | JPY |
| Other ncl | CurrentQuarterInstant | 500000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3975943000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3748144000 | JPY |
| Liabilities | Prior1YearInstant | 32849696000 | JPY |
| Liabilities | CurrentQuarterInstant | 29818262000 | JPY |
| Capital stock | Prior1YearInstant | 1159170000 | JPY |
| Capital stock | CurrentQuarterInstant | 1159170000 | JPY |
| Capital surplus | Prior1YearInstant | 1417158000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1417158000 | JPY |
| Retained earnings | Prior1YearInstant | 19513779000 | JPY |
| Retained earnings | CurrentQuarterInstant | 19533204000 | JPY |
| Treasury stock | Prior1YearInstant | -31353000 | JPY |
| Treasury stock | CurrentQuarterInstant | -32067000 | JPY |
| Shareholders equity | Prior1YearInstant | 22058754000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22077465000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 443928000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 360404000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 537505000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 810811000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 981434000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1171216000 | JPY |
| Non controlling interests | Prior1YearInstant | 752848000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 808631000 | JPY |
| Net assets | Prior1YearInstant | 23793037000 | JPY |
| Net assets | CurrentQuarterInstant | 24057313000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 56642733000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 53875575000 | JPY |
| Net sales | Prior1YTDDuration | 17638907000 | JPY |
| Net sales | CurrentYTDDuration | 18809048000 | JPY |
| Cost of sales | Prior1YTDDuration | 15266502000 | JPY |
| Cost of sales | CurrentYTDDuration | 16217628000 | JPY |
| Gross profit | Prior1YTDDuration | 2372405000 | JPY |
| Gross profit | CurrentYTDDuration | 2591419000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1977169000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2239243000 | JPY |
| Operating income | Prior1YTDDuration | 395235000 | JPY |
| Operating income | CurrentYTDDuration | 352175000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 15023000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 18674000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 10826000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 10065000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 347579000 | JPY |
| Compensation income noi | Prior1YTDDuration | 15848000 | JPY |
| Compensation income noi | CurrentYTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 19000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 40881000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |