Quarterly report · Q1
9908.TEDINET S100OXSH
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥91.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥352m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥395m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥782m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥436m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥782m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥436m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥490m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥297m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥499m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥291m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥53.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥56.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥51.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥32.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥41.65 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥191.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.24 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥64m |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.7bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥15.4bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥787m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥20.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥746m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥859m |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥838m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥21m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥13m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E02749-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥54m |
| jpcrp040300-q1r_E02749-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥81m |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥14.5bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥13.8bn |
| jpcrp040300-q1r_E02749-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥747m |
| jpcrp040300-q1r_E02749-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥577m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥822m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥671m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 5420632000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5501321000 | JPY |
| Software | Prior1YearInstant | 161390000 | JPY |
| Software | CurrentQuarterInstant | 335305000 | JPY |
| Software in progress | Prior1YearInstant | 48168000 | JPY |
| Software in progress | CurrentQuarterInstant | 48168000 | JPY |
| Lease assets ia | Prior1YearInstant | 13427000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 12563000 | JPY |
| Other ia | Prior1YearInstant | 56078000 | JPY |
| Other ia | CurrentQuarterInstant | 58087000 | JPY |
| Intangible assets | Prior1YearInstant | 279064000 | JPY |
| Intangible assets | CurrentQuarterInstant | 454124000 | JPY |
| Investment securities | Prior1YearInstant | 1404201000 | JPY |
| Investment securities | CurrentQuarterInstant | 1301985000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 12777000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 10115000 | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant | 18431000 | JPY |
| Investments in capital of subsidiaries and affiliates | CurrentQuarterInstant | 18431000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1650000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1310000 | JPY |
| Deferred tax assets | Prior1YearInstant | 182250000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 241186000 | JPY |
| Other ioa | Prior1YearInstant | 712593000 | JPY |
| Other ioa | CurrentQuarterInstant | 667212000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -58438000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -55872000 | JPY |
| Investments and other assets | Prior1YearInstant | 2273466000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2184369000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7973163000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8139815000 | JPY |
| Assets | Prior1YearInstant | 56642733000 | JPY |
| Assets | CurrentQuarterInstant | 53875575000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 17990839000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 12896373000 | JPY |
| Short term loans payable | Prior1YearInstant | 7970096000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 10732876000 | JPY |
| Lease obligations cl | Prior1YearInstant | 149901000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 110865000 | JPY |
| Income taxes payable | Prior1YearInstant | 844327000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 363738000 | JPY |
| Other cl | Prior1YearInstant | 1918588000 | JPY |
| Other cl | CurrentQuarterInstant | 1966264000 | JPY |
| Current liabilities | Prior1YearInstant | 28873753000 | JPY |
| Current liabilities | CurrentQuarterInstant | 26070118000 | JPY |
| Long term loans payable | Prior1YearInstant | 3651203000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3376879000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 182734000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 226286000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 12175000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 8067000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |