Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥68.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥69.2bn2021-04-01 → 2022-03-31Cons.Operating revenue1
Revenue¥75.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥75.8bn2020-04-01 → 2021-03-31Cons.Operating revenue1
Revenue¥68.9bn2019-04-01 → 2020-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥65.1bn2018-04-01 → 2019-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥63.5bn2017-04-01 → 2018-03-31dCons.Operating revenue1 (5-year summary)
Operating income¥1.7bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.3bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.8bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.5bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥964m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥936m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥822m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.2bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥361m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥353m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥124m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.4bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥32.2bnat 2022-03-31Cons.Assets
Total assets¥32.6bnat 2021-03-31Cons.Assets
Total assets¥30.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥30.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥29.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥15.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥17.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥16.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥15.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥14.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥13.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥13.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥777m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥766m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥905m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥741m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥133.322021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥140.292020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.132019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.362018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.462017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,674.48at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,549.42at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,404.4at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,381.6at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,383.84at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio52.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE0.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees433at 2022-03-31Cons.Number of employees
Employees414at 2021-03-31Cons.Number of employees
Employees403at 2020-03-31dCons.Number of employees
Employees406at 2019-03-31dCons.Number of employees
Employees408at 2018-03-31dCons.Number of employees
Revenue¥68.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥68.8bn2021-04-01 → 2022-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥75.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥75.7bn2020-04-01 → 2021-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥68.9bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥65.0bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥63.5bn2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥1.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥2.2bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.7bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.3bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥841m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥795m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥713m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.3bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥279m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥265m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥56m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥31.4bnat 2022-03-31StandaloneAssets
Total assets¥31.9bnat 2021-03-31StandaloneAssets
Total assets¥30.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥16.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥16.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥15.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥13.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥13.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥637mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥125.892021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥132.832020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.972019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.52018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.592017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,618.74at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,506.33at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,374.13at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,360.35at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,372.56at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,540,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,540,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,540,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,540,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,540,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees411at 2022-03-31StandaloneNumber of employees
Employees393at 2021-03-31StandaloneNumber of employees
Employees388at 2020-03-31dStandaloneNumber of employees
Employees391at 2019-03-31dStandaloneNumber of employees
Employees391at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥140m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥18m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥370m
Real Estate Businessreportable segmentcapex2021-04-01 → 2022-03-31¥19m
Real Estate Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥21m
Real Estate Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥435m
Real Estate Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥435m
Real Estate Businessreportable segmentsegment assetsat 2022-03-31¥2.1bn
Real Estate Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥159m
Retailingreportable segmentcapex2021-04-01 → 2022-03-31¥1.6bn
Retailingreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.2bn
Retailingreportable segmentemployeesat 2022-03-31406 pure
Retailingreportable segmentrevenue2021-04-01 → 2022-03-31¥68.8bn
Retailingreportable segmentrevenue external2021-04-01 → 2022-03-31¥68.8bn
Retailingreportable segmentsegment assetsat 2022-03-31¥28.0bn
Retailingreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.9bn
—segment totalcapex2021-04-01 → 2022-03-31¥1.6bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.2bn
—segment totalrevenue2021-04-01 → 2022-03-31¥69.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥69.2bn
—segment totalsegment assetsat 2022-03-31¥30.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.1bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥666m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥85m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥2.1bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥361m
Real Estate Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥20m
Real Estate Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥437m
Real Estate Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥437m
Real Estate Businessreportable segmentsegment assetsat 2021-03-31¥2.1bn
Real Estate Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥153m
Retailingreportable segmentcapex2020-04-01 → 2021-03-31¥945m
Retailingreportable segmentdepreciation2020-04-01 → 2021-03-31¥954m
Retailingreportable segmentrevenue2020-04-01 → 2021-03-31¥75.3bn
Retailingreportable segmentrevenue external2020-04-01 → 2021-03-31¥75.3bn
Retailingreportable segmentsegment assetsat 2021-03-31¥28.3bn
Retailingreportable segmentsegment profit2020-04-01 → 2021-03-31¥2.5bn
—segment totalcapex2020-04-01 → 2021-03-31¥945m
—segment totaldepreciation2020-04-01 → 2021-03-31¥974m
—segment totalrevenue2020-04-01 → 2021-03-31¥75.8bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥75.8bn
—segment totalsegment assetsat 2021-03-31¥30.5bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥2.7bn
Retailingreportable segmentemployeesat 2022-03-31384 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,514
ItemContextValueUnit
Provision for bonuses sgaPrior1YearDuration301287000JPY
Provision for bonuses sgaCurrentYearDuration150765000JPY
Retirement benefit expenses sgaPrior1YearDuration151802000JPY
Retirement benefit expenses sgaCurrentYearDuration125784000JPY
Provision for directors retirement benefits sgaPrior1YearDuration12460000JPY
Provision for directors retirement benefits sgaCurrentYearDuration10170000JPY
Utilities expenses sgaPrior1YearDuration914477000JPY
Utilities expenses sgaCurrentYearDuration1000935000JPY
Rent expenses on real estates sgaPrior1YearDuration2005218000JPY
Rent expenses on real estates sgaCurrentYearDuration2024578000JPY
Other sgaPrior1YearDuration5874257000JPY
Other sgaCurrentYearDuration5832865000JPY
Selling general and administrative expensesPrior1YearDuration14525820000JPY
Selling general and administrative expensesCurrentYearDuration14635320000JPY
Operating incomePrior1YearDuration2305642000JPY
Operating incomeCurrentYearDuration1680381000JPY
Interest income noiPrior1YearDuration19000JPY
Interest income noiCurrentYearDuration14000JPY
Dividends income noiPrior1YearDuration12779000JPY
Dividends income noiCurrentYearDuration13834000JPY
Commission fee noiPrior1YearDuration73387000JPY
Commission fee noiCurrentYearDuration76249000JPY
Purchase discounts noiPrior1YearDuration5437000JPY
Purchase discounts noiCurrentYearDuration6977000JPY
Income from recycling noiPrior1YearDuration35863000JPY
Income from recycling noiCurrentYearDuration40609000JPY
Income of support to investment in property and equipment noiPrior1YearDuration32363000JPY
Income of support to investment in property and equipment noiCurrentYearDuration-JPY
Other noiPrior1YearDuration39521000JPY
Other noiCurrentYearDuration41406000JPY
Non operating incomePrior1YearDuration199372000JPY
Non operating incomeCurrentYearDuration179092000JPY
Interest expenses noePrior1YearDuration18475000JPY
Interest expenses noeCurrentYearDuration18115000JPY
Shareholder benefit program expense noePrior1YearDuration15293000JPY
Shareholder benefit program expense noeCurrentYearDuration17240000JPY
Other noePrior1YearDuration12634000JPY
Other noeCurrentYearDuration8341000JPY
Non operating expensesPrior1YearDuration46403000JPY
Non operating expensesCurrentYearDuration43697000JPY
Ordinary incomePrior1YearDuration2458610000JPY
Ordinary incomeCurrentYearDuration1815776000JPY
Impairment loss elPrior1YearDuration74285000JPY
Impairment loss elCurrentYearDuration78761000JPY
Settlement package elPrior1YearDuration150000000JPY
Settlement package elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration224285000JPY
Extraordinary lossCurrentYearDuration78761000JPY
Income before income taxesPrior1YearDuration2234325000JPY
Income before income taxesCurrentYearDuration1737015000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31mismatch
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31mismatch
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31mismatch
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31mismatch
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass