Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥68.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥69.2bn2021-04-01 → 2022-03-31Cons.Operating revenue1
Revenue¥75.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥75.8bn2020-04-01 → 2021-03-31Cons.Operating revenue1
Revenue¥68.9bn2019-04-01 → 2020-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥65.1bn2018-04-01 → 2019-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥63.5bn2017-04-01 → 2018-03-31dCons.Operating revenue1 (5-year summary)
Operating income¥1.7bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.3bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.8bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.5bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥964m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥936m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥822m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.2bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥361m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥353m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥124m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.4bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥32.2bnat 2022-03-31Cons.Assets
Total assets¥32.6bnat 2021-03-31Cons.Assets
Total assets¥30.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥30.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥29.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥15.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥17.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥16.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥15.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥14.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥13.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥13.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥777m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥766m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥905m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥741m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥133.322021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥140.292020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.132019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.362018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.462017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,674.48at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,549.42at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,404.4at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,381.6at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,383.84at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio52.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE0.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees433at 2022-03-31Cons.Number of employees
Employees414at 2021-03-31Cons.Number of employees
Employees403at 2020-03-31dCons.Number of employees
Employees406at 2019-03-31dCons.Number of employees
Employees408at 2018-03-31dCons.Number of employees
Revenue¥68.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥68.8bn2021-04-01 → 2022-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥75.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥75.7bn2020-04-01 → 2021-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥68.9bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥65.0bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥63.5bn2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥1.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥2.2bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.7bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.3bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥841m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥795m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥713m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.3bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥279m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥265m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥56m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥31.4bnat 2022-03-31StandaloneAssets
Total assets¥31.9bnat 2021-03-31StandaloneAssets
Total assets¥30.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥16.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥16.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥15.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥13.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥13.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥637mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥125.892021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥132.832020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.972019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.52018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.592017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,618.74at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,506.33at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,374.13at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,360.35at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,372.56at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,540,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,540,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,540,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,540,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,540,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees411at 2022-03-31StandaloneNumber of employees
Employees393at 2021-03-31StandaloneNumber of employees
Employees388at 2020-03-31dStandaloneNumber of employees
Employees391at 2019-03-31dStandaloneNumber of employees
Employees391at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥140m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥18m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥370m
Real Estate Businessreportable segmentcapex2021-04-01 → 2022-03-31¥19m
Real Estate Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥21m
Real Estate Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥435m
Real Estate Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥435m
Real Estate Businessreportable segmentsegment assetsat 2022-03-31¥2.1bn
Real Estate Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥159m
Retailingreportable segmentcapex2021-04-01 → 2022-03-31¥1.6bn
Retailingreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.2bn
Retailingreportable segmentemployeesat 2022-03-31406 pure
Retailingreportable segmentrevenue2021-04-01 → 2022-03-31¥68.8bn
Retailingreportable segmentrevenue external2021-04-01 → 2022-03-31¥68.8bn
Retailingreportable segmentsegment assetsat 2022-03-31¥28.0bn
Retailingreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.9bn
—segment totalcapex2021-04-01 → 2022-03-31¥1.6bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.2bn
—segment totalrevenue2021-04-01 → 2022-03-31¥69.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥69.2bn
—segment totalsegment assetsat 2022-03-31¥30.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.1bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥666m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥85m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥2.1bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥361m
Real Estate Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥20m
Real Estate Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥437m
Real Estate Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥437m
Real Estate Businessreportable segmentsegment assetsat 2021-03-31¥2.1bn
Real Estate Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥153m
Retailingreportable segmentcapex2020-04-01 → 2021-03-31¥945m
Retailingreportable segmentdepreciation2020-04-01 → 2021-03-31¥954m
Retailingreportable segmentrevenue2020-04-01 → 2021-03-31¥75.3bn
Retailingreportable segmentrevenue external2020-04-01 → 2021-03-31¥75.3bn
Retailingreportable segmentsegment assetsat 2021-03-31¥28.3bn
Retailingreportable segmentsegment profit2020-04-01 → 2021-03-31¥2.5bn
—segment totalcapex2020-04-01 → 2021-03-31¥945m
—segment totaldepreciation2020-04-01 → 2021-03-31¥974m
—segment totalrevenue2020-04-01 → 2021-03-31¥75.8bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥75.8bn
—segment totalsegment assetsat 2021-03-31¥30.5bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥2.7bn
Retailingreportable segmentemployeesat 2022-03-31384 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,514
ItemContextValueUnit
Long term loans payablePrior1YearInstant2688406000JPY
Long term loans payableCurrentYearInstant2457145000JPY
Lease obligations nclPrior1YearInstant802726000JPY
Lease obligations nclCurrentYearInstant697751000JPY
Net defined benefit liabilityPrior1YearInstant786717000JPY
Net defined benefit liabilityCurrentYearInstant689833000JPY
Provision for directors retirement benefitsPrior1YearInstant98990000JPY
Provision for directors retirement benefitsCurrentYearInstant107160000JPY
Asset retirement obligations nclPrior1YearInstant594450000JPY
Asset retirement obligations nclCurrentYearInstant612536000JPY
Other nclPrior1YearInstant395761000JPY
Other nclCurrentYearInstant395595000JPY
Noncurrent liabilitiesPrior1YearInstant5367051000JPY
Noncurrent liabilitiesCurrentYearInstant4960021000JPY
LiabilitiesPrior1YearInstant17148486000JPY
LiabilitiesCurrentYearInstant15452557000JPY
Capital stockPrior1YearInstant1198310000JPY
Capital stockCurrentYearInstant1198310000JPY
Capital surplusPrior1YearInstant1083637000JPY
Capital surplusCurrentYearInstant1083637000JPY
Retained earningsPrior1YearInstant13424572000JPY
Retained earningsCurrentYearInstant14557367000JPY
Treasury stockPrior1YearInstant-446285000JPY
Treasury stockCurrentYearInstant-446285000JPY
Shareholders equityPrior1YearInstant15260233000JPY
Shareholders equityCurrentYearInstant16393028000JPY
Valuation difference on available for sale securitiesPrior1YearInstant288157000JPY
Valuation difference on available for sale securitiesCurrentYearInstant351759000JPY
Remeasurements of defined benefit plansPrior1YearInstant-79874000JPY
Remeasurements of defined benefit plansCurrentYearInstant-27729000JPY
Valuation and translation adjustmentsPrior1YearInstant208282000JPY
Valuation and translation adjustmentsCurrentYearInstant324029000JPY
Net assetsPrior1YearInstant15468515000JPY
Net assetsCurrentYearInstant16717058000JPY
Liabilities and net assetsPrior1YearInstant32617002000JPY
Liabilities and net assetsCurrentYearInstant32169616000JPY
Net salesPrior1YearDuration75089759000JPY
Net salesCurrentYearDuration68549535000JPY
Cost of salesPrior1YearDuration58932631000JPY
Cost of salesCurrentYearDuration52882104000JPY
Gross profitPrior1YearDuration16157127000JPY
Gross profitCurrentYearDuration15667431000JPY
Rent income of real estate rev oaPrior1YearDuration674335000JPY
Rent income of real estate rev oaCurrentYearDuration648270000JPY
Operating gross profitPrior1YearDuration16831463000JPY
Operating gross profitCurrentYearDuration16315702000JPY
Advertising expenses sgaPrior1YearDuration518533000JPY
Advertising expenses sgaCurrentYearDuration571576000JPY
Salaries and allowances sgaPrior1YearDuration4747784000JPY
Salaries and allowances sgaCurrentYearDuration4918644000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31mismatch
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31mismatch
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31mismatch
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31mismatch
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass