Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-27
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥42.1bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥930m2025-03-01 → 2026-02-28StandaloneOperating revenue2
Revenue¥43.5bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥894m2024-03-01 → 2025-02-28StandaloneOperating revenue2
Operating income¥238m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥473m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥209m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥458m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥317m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥923m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥361m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥260m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income−¥361m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥153m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥189m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥383m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥607m2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥41.3bnat 2026-02-28StandaloneAssets
Total assets¥38.9bnat 2025-02-28StandaloneAssets
Total assets¥38.5bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥37.9bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥34.6bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥28.7bnat 2026-02-28StandaloneLiabilities
Total liabilities¥25.9bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥12.6bnat 2026-02-28StandaloneNet assets
Net assets / equity¥12.9bnat 2025-02-28StandaloneNet assets
Net assets / equity¥12.8bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥12.7bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥12.5bnat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥1.3bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥1.9bnat 2026-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2024-02-29vStandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2023-02-28vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2022-02-28vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.0bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥624m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥800m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥364m2021-03-01 → 2022-02-28vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.0bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.9bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.8bn2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.9bn2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2021-03-01 → 2022-02-28vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.9bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥49m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.0bn2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.0bn2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥307m2021-03-01 → 2022-02-28vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-44.552025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.822024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.292023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.162022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.962021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-03-01 → 2022-02-28vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,552.5at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,593.76at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,581.78at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,568.82at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,535.4at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio30.5%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.3%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.3%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.0%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE1.2%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE1.5%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE3.0%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE5.0%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued8,331,164at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued8,331,164at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued8,331,164at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,331,164at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,331,164at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees555at 2026-02-28StandaloneNumber of employees
Employees565at 2025-02-28StandaloneNumber of employees
Employees576at 2024-02-29vStandaloneNumber of employees
Employees578at 2023-02-28vStandaloneNumber of employees
Employees576at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,109
ItemContextValueUnit
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember3000000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember302000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember92000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember599793000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember876793000JPY
Prepaid pension cost ioaPrior1YearInstant_NonConsolidatedMember14395000JPY
Prepaid pension cost ioaCurrentYearInstant_NonConsolidatedMember17363000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember446969000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember458425000JPY
Construction assistance fund receivablesPrior1YearInstant_NonConsolidatedMember1721032000JPY
Construction assistance fund receivablesCurrentYearInstant_NonConsolidatedMember1771103000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember1611047000JPY
Lease deposits ioaCurrentYearInstant_NonConsolidatedMember1500815000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember266030000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember169338000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember5059454000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember5352617000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember22928877000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember25164349000JPY
AssetsPrior1YearInstant_NonConsolidatedMember38869258000JPY
AssetsCurrentYearInstant_NonConsolidatedMember41321341000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember44393000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember5989000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember3879631000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember3845801000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember2850215000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember2711985000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember500000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember1200000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember3794592000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember3039472000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember30302000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember181401000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember730361000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember613942000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember416422000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember417305000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember161968000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember85324000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember27593000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember79281000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember50380000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember54375000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember180673000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember167308000JPY
Provision for loss on store closingPrior1YearInstant_NonConsolidatedMember34976000JPY
Provision for loss on store closingCurrentYearInstant_NonConsolidatedMember-JPY
Asset retirement obligations clPrior1YearInstant_NonConsolidatedMember1400000JPY
Asset retirement obligations clCurrentYearInstant_NonConsolidatedMember-JPY
Notes payable facilitiesPrior1YearInstant_NonConsolidatedMember165000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass