Annual report
9835.TEDINET S100Y6C2
Period2025-03-01 → 2026-02-28
Filed2026-05-27
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 86
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥42.1bn | 2025-03-01 → 2026-02-28 | Standalone | Net sales |
| Revenue | ¥930m | 2025-03-01 → 2026-02-28 | Standalone | Operating revenue2 |
| Revenue | ¥43.5bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥894m | 2024-03-01 → 2025-02-28 | Standalone | Operating revenue2 |
| Operating income | ¥238m | 2025-03-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | ¥473m | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | ¥209m | 2025-03-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥458m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥317m | 2023-03-01 → 2024-02-29v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥923m | 2022-03-01 → 2023-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-03-01 → 2022-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥361m | 2025-03-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥260m | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income | −¥361m | 2025-03-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | ¥153m | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥189m | 2023-03-01 → 2024-02-29v | Standalone | Net income loss (5-year summary) |
| Net income | ¥383m | 2022-03-01 → 2023-02-28v | Standalone | Net income loss (5-year summary) |
| Net income | ¥607m | 2021-03-01 → 2022-02-28v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥41.3bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥38.9bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥38.5bn | at 2024-02-29v | Standalone | Total assets (5-year summary) |
| Total assets | ¥37.9bn | at 2023-02-28v | Standalone | Total assets (5-year summary) |
| Total assets | ¥34.6bn | at 2022-02-28v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥28.7bn | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥25.9bn | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥12.6bn | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.9bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.8bn | at 2024-02-29v | Standalone | Net assets |
| Net assets / equity | ¥12.7bn | at 2023-02-28v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥12.5bn | at 2022-02-28v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2026-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-02-29v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-02-28v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.4bn | at 2022-02-28v | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.7bn | 2025-03-01 → 2026-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥624m | 2023-03-01 → 2024-02-29v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥800m | 2022-03-01 → 2023-02-28v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥364m | 2021-03-01 → 2022-02-28v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.0bn | 2025-03-01 → 2026-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2023-03-01 → 2024-02-29v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.9bn | 2022-03-01 → 2023-02-28v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2021-03-01 → 2022-02-28v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.9bn | 2025-03-01 → 2026-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥49m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.0bn | 2023-03-01 → 2024-02-29v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.0bn | 2022-03-01 → 2023-02-28v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥307m | 2021-03-01 → 2022-02-28v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-44.55 | 2025-03-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.82 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.29 | 2023-03-01 → 2024-02-29v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.16 | 2022-03-01 → 2023-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.96 | 2021-03-01 → 2022-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2025-03-01 → 2026-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2023-03-01 → 2024-02-29v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2022-03-01 → 2023-02-28v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-03-01 → 2022-02-28v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,552.5 | at 2026-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,593.76 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,581.78 | at 2024-02-29v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,568.82 | at 2023-02-28v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,535.4 | at 2022-02-28v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 30.5% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2024-02-29v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2023-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2022-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.2% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.5% | 2023-03-01 → 2024-02-29v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.0% | 2022-03-01 → 2023-02-28v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2021-03-01 → 2022-02-28v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,331,164 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2024-02-29v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2023-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,331,164 | at 2022-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 555 | at 2026-02-28 | Standalone | Number of employees |
| Employees | 565 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 576 | at 2024-02-29v | Standalone | Number of employees |
| Employees | 578 | at 2023-02-28v | Standalone | Number of employees |
| Employees | 576 | at 2022-02-28v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,109
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | CurrentYearInstant_NonConsolidatedMember | 16156992000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 24614470000 | JPY |
| Buildings | CurrentYearInstant_NonConsolidatedMember | 24913921000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -15196901000 | JPY |
| Accumulated depreciation buildings | CurrentYearInstant_NonConsolidatedMember | -15477886000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 9417569000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 9436035000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 4375168000 | JPY |
| Structures | CurrentYearInstant_NonConsolidatedMember | 4276381000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -3604001000 | JPY |
| Accumulated depreciation structures | CurrentYearInstant_NonConsolidatedMember | -3600855000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 771166000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 675526000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 717327000 | JPY |
| Machinery and equipment | CurrentYearInstant_NonConsolidatedMember | 665992000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -632215000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentYearInstant_NonConsolidatedMember | -599881000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 85112000 | JPY |
| Machinery and equipment net | CurrentYearInstant_NonConsolidatedMember | 66111000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 3732507000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | 3867065000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -3096977000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | -3268827000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 635529000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 598237000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 5956324000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 7506957000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 182157000 | JPY |
| Lease assets ppe | CurrentYearInstant_NonConsolidatedMember | 1216852000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant_NonConsolidatedMember | -117752000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentYearInstant_NonConsolidatedMember | -169354000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 64405000 | JPY |
| Lease assets net ppe | CurrentYearInstant_NonConsolidatedMember | 1047498000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 643185000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | 16006000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 17573294000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 19346371000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 250925000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 285688000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 7019000 | JPY |
| Telephone subscription right | CurrentYearInstant_NonConsolidatedMember | 6633000 | JPY |
| Lease assets ia | Prior1YearInstant_NonConsolidatedMember | 6906000 | JPY |
| Lease assets ia | CurrentYearInstant_NonConsolidatedMember | 117356000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 31277000 | JPY |
| Other ia | CurrentYearInstant_NonConsolidatedMember | 55681000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 296129000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 465359000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 396884000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 555685000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 3000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |